S-
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
554K
|
€
562K
|
€
577K
|
€
445K
|
€
324K
|
€
142K
|
€
391K
|
€
-42K
|
€
186K
|
€
75K
|
€
109K
|
€
80K
|
€
84K
|
€
54K
|
€
47K
|
€
38K
|
€
50K
|
€
35K
|
€
72K
|
|
|
€
342K
|
€
367K
|
€
387K
|
€
290K
|
€
234K
|
€
-100K
|
€
277K
|
€
-64K
|
€
111K
|
€
14K
|
€
63K
|
€
46K
|
€
42K
|
€
24K
|
€
9K
|
€
21K
|
€
24K
|
€
16K
|
€
34K
|
|
|
€
2,27M
|
€
1,93M
|
€
1,56M
|
€
1,17M
|
€
884K
|
€
650K
|
€
750K
|
€
473K
|
€
538K
|
€
427K
|
€
412K
|
€
374K
|
€
329K
|
€
286K
|
€
262K
|
€
253K
|
€
232K
|
€
214K
|
€
198K
|
|
|
€
652K
|
€
697K
|
€
692K
|
€
531K
|
€
386K
|
€
32K
|
€
437K
|
€
20K
|
€
192K
|
€
79K
|
€
129K
|
€
91K
|
€
87K
|
€
56K
|
€
50K
|
€
47K
|
€
57K
|
€
37K
|
€
72K
|
|
|
|
€
7K
|
€
12K
|
€
34K
|
€
27K
|
|
€
151K
|
|
€
47K
|
€
5K
|
€
39K
|
€
18K
|
€
19K
|
€
65K
|
€
22K
|
€
26K
|
€
31K
|
€
50K
|
€
32K
|
|
|
|
|
|
€
13K
|
€
20K
|
€
13K
|
|
|
|
|
€
5K
|
|
|
|
|
€
7K
|
|
|
€
14K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
|
|
|
|
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39,59%
|
|
|
|
|
|
24,94%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
524K
|
€
558K
|
€
572K
|
€
440K
|
€
319K
|
€
-86K
|
€
386K
|
€
-47K
|
€
182K
|
€
71K
|
€
105K
|
€
75K
|
€
81K
|
€
51K
|
€
41K
|
€
35K
|
€
47K
|
€
32K
|
€
69K
|
|
|
€
506K
|
€
547K
|
€
562K
|
€
424K
|
€
299K
|
€
-106K
|
€
358K
|
€
-74K
|
€
146K
|
€
18K
|
€
83K
|
€
53K
|
€
61K
|
€
31K
|
€
20K
|
€
27K
|
€
35K
|
€
13K
|
€
44K
|
|
|
€
342K
|
€
367K
|
€
387K
|
€
290K
|
€
234K
|
€
-100K
|
€
277K
|
€
-64K
|
€
111K
|
€
14K
|
€
63K
|
€
46K
|
€
42K
|
€
24K
|
€
9K
|
€
21K
|
€
24K
|
€
16K
|
€
34K
|
|
|
€
253K
|
€
2K
|
€
484
|
€
0
|
€
4K
|
€
-250K
|
€
13K
|
€
29K
|
€
169K
|
€
316K
|
€
0
|
€
28K
|
-
|
€
0
|
€
69K
|
€
930
|
€
16K
|
€
3K
|
€
566
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,41M
|
€
1,05M
|
€
937K
|
€
141K
|
€
175K
|
€
250K
|
€
335K
|
€
354K
|
€
445K
|
€
166K
|
€
327K
|
€
205K
|
€
101K
|
€
120K
|
€
83K
|
€
14K
|
€
20K
|
€
67K
|
€
46K
|
|
|
€
360K
|
€
377K
|
€
397K
|
€
306K
|
€
254K
|
€
-79K
|
€
305K
|
€
-37K
|
€
146K
|
€
68K
|
€
85K
|
€
68K
|
€
62K
|
€
44K
|
€
30K
|
€
29K
|
€
36K
|
€
34K
|
€
59K
|
|
|
€
2,04M
|
€
1,93M
|
€
1,56M
|
€
1,16M
|
€
709K
|
€
458K
|
€
288K
|
€
-4K
|
€
63K
|
€
85K
|
€
333K
|
€
273K
|
€
233K
|
€
171K
|
€
127K
|
€
166K
|
€
138K
|
€
124K
|
€
92K
|
|
|
9,21
|
7,50
|
3,05
|
2,74
|
2,58
|
1,91
|
1,63
|
0,99
|
1,09
|
1,20
|
2,25
|
1,76
|
1,56
|
1,43
|
1,58
|
1,89
|
1,83
|
1,44
|
1,31
|
|
|
6,98
|
4,08
|
1,60
|
0,40
|
0,62
|
0,78
|
0,92
|
0,91
|
0,93
|
0,68
|
1,78
|
0,88
|
0,62
|
0,57
|
0,87
|
1,14
|
0,63
|
0,89
|
0,50
|
|
|
9,96
|
7,77
|
3,08
|
2,76
|
2,58
|
1,91
|
1,63
|
0,99
|
1,09
|
1,20
|
2,25
|
1,76
|
1,56
|
1,43
|
1,58
|
1,89
|
1,83
|
1,44
|
1,32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,67M
|
€
2,38M
|
€
2,47M
|
€
1,99M
|
€
1,33M
|
€
1,15M
|
€
1,21M
|
€
1,01M
|
€
1,21M
|
€
858K
|
€
680K
|
€
734K
|
€
747K
|
€
684K
|
€
483K
|
€
439K
|
€
399K
|
€
497K
|
€
492K
|
|
|
€
399K
|
€
448K
|
€
910K
|
€
819K
|
€
449K
|
€
503K
|
€
457K
|
€
533K
|
€
675K
|
€
431K
|
€
267K
|
€
360K
|
€
418K
|
€
398K
|
€
221K
|
€
187K
|
€
167K
|
€
284K
|
€
294K
|
|
|
€
230K
|
€
287K
|
€
752K
|
€
664K
|
€
449K
|
€
503K
|
€
457K
|
€
533K
|
€
675K
|
€
431K
|
€
267K
|
€
360K
|
€
418K
|
€
398K
|
€
221K
|
€
187K
|
€
167K
|
€
284K
|
€
293K
|
|
|
€
150K
|
€
150K
|
€
150K
|
€
150K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
85,06%
|
81,16%
|
63,18%
|
58,91%
|
66,33%
|
56,38%
|
62,16%
|
47,03%
|
44,33%
|
49,74%
|
60,68%
|
50,98%
|
44,00%
|
41,82%
|
54,26%
|
57,49%
|
58,11%
|
42,94%
|
40,25%
|
|
|
0,07
|
0,08
|
0,10
|
0,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,76
|
0,80
|
1,59
|
1,86
|
1,41
|
|
1,18
|
|
3,71
|
6,06
|
2,54
|
4,79
|
5,18
|
7,84
|
5,43
|
5,28
|
3,57
|
8,86
|
4,27
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,86%
|
19,56%
|
25,44%
|
26,06%
|
28,72%
|
-12,22%
|
40,69%
|
-7,88%
|
27,23%
|
15,85%
|
20,68%
|
18,12%
|
18,87%
|
15,41%
|
11,30%
|
11,50%
|
15,49%
|
16,06%
|
29,88%
|
|
|
15,07%
|
19,01%
|
24,79%
|
24,73%
|
26,47%
|
-15,39%
|
36,92%
|
-13,59%
|
20,61%
|
3,38%
|
15,31%
|
12,20%
|
12,88%
|
8,49%
|
3,59%
|
8,29%
|
10,39%
|
7,29%
|
17,28%
|
|
|
12,82
|
15,43
|
15,66
|
14,57
|
17,56
|
-8,68
|
22,95
|
-6,39
|
9,14
|
1,68
|
9,29
|
6,22
|
5,67
|
3,55
|
1,95
|
4,77
|
6,04
|
3,13
|
6,95
|
|
|
15,07
|
19,01
|
24,79
|
24,73
|
26,47
|
-15,39
|
36,92
|
-13,59
|
20,61
|
3,38
|
15,31
|
12,20
|
12,88
|
8,49
|
3,59
|
8,29
|
10,39
|
7,29
|
17,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|