S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
26K
|
€
30K
|
€
34K
|
€
34K
|
€
31K
|
€
38K
|
€
13K
|
€
21K
|
€
29K
|
€
19K
|
€
13K
|
€
22K
|
€
31K
|
€
32K
|
€
14K
|
€
18K
|
€
19K
|
€
1K
|
€
15K
|
|
|
€
2K
|
€
8K
|
€
2K
|
€
7K
|
€
9K
|
€
7K
|
€
14K
|
€
-14K
|
€
-8K
|
€
2K
|
€
-10K
|
€
-19K
|
€
-6K
|
€
10K
|
€
-9K
|
€
-20K
|
€
12K
|
€
-2K
|
€
-5K
|
€
14K
|
|
|
€
82K
|
€
80K
|
€
72K
|
€
70K
|
€
63K
|
€
54K
|
€
47K
|
€
34K
|
€
47K
|
€
55K
|
€
54K
|
€
64K
|
€
83K
|
€
89K
|
€
79K
|
€
88K
|
€
108K
|
€
96K
|
€
97K
|
€
103K
|
|
|
€
22K
|
€
25K
|
€
27K
|
€
30K
|
€
30K
|
€
25K
|
€
34K
|
€
9K
|
€
16K
|
€
24K
|
€
16K
|
€
11K
|
€
19K
|
€
28K
|
€
12K
|
€
17K
|
€
21K
|
€
21K
|
€
5K
|
€
19K
|
|
|
€
7K
|
€
5K
|
€
3K
|
€
5K
|
€
2K
|
€
5K
|
€
5K
|
€
2K
|
€
183
|
€
200
|
€
460
|
€
2K
|
€
1K
|
€
1K
|
€
260
|
€
260
|
€
260
|
€
1K
|
€
260
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
650
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
24K
|
€
28K
|
€
32K
|
€
32K
|
€
28K
|
€
35K
|
€
10K
|
€
18K
|
€
26K
|
€
16K
|
€
10K
|
€
19K
|
€
29K
|
€
11K
|
€
13K
|
€
16K
|
€
17K
|
€
-334
|
€
14K
|
|
|
€
6K
|
€
11K
|
€
10K
|
€
14K
|
€
14K
|
€
14K
|
€
21K
|
€
-6K
|
€
-810
|
€
8K
|
€
-577
|
€
-6K
|
€
2K
|
€
10K
|
€
5K
|
€
7K
|
€
7K
|
€
9K
|
€
-7K
|
€
10K
|
|
|
€
2K
|
€
8K
|
€
2K
|
€
7K
|
€
9K
|
€
7K
|
€
14K
|
€
-14K
|
€
-8K
|
€
2K
|
€
-10K
|
€
-19K
|
€
-6K
|
€
10K
|
€
-9K
|
€
-20K
|
€
12K
|
€
-2K
|
€
-5K
|
€
14K
|
|
|
€
7K
|
€
2K
|
-
|
€
3K
|
€
12K
|
€
666
|
€
5K
|
€
-3K
|
€
5K
|
€
6K
|
€
3K
|
-
|
€
1K
|
€
75K
|
€
223K
|
€
-24K
|
€
930
|
€
5K
|
€
19K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
35K
|
€
37K
|
€
31K
|
€
21K
|
€
28K
|
€
25K
|
€
16K
|
€
16K
|
€
3K
|
€
8K
|
€
13K
|
€
20K
|
€
20K
|
€
34K
|
€
39K
|
€
9K
|
€
12K
|
€
3K
|
€
17K
|
|
|
€
16K
|
€
20K
|
€
19K
|
€
25K
|
€
27K
|
€
21K
|
€
28K
|
€
2K
|
€
11K
|
€
19K
|
€
7K
|
€
-3K
|
€
11K
|
€
29K
|
€
-3K
|
€
-13K
|
€
21K
|
€
7K
|
€
2K
|
€
18K
|
|
|
€
45K
|
€
53K
|
€
50K
|
€
46K
|
€
39K
|
€
39K
|
€
23K
|
€
13K
|
€
21K
|
€
28K
|
€
27K
|
€
35K
|
€
48K
|
€
49K
|
€
58K
|
€
61K
|
€
50K
|
€
30K
|
€
38K
|
€
46K
|
|
|
2.83
|
3.44
|
3.43
|
3.21
|
3.15
|
2.96
|
1.72
|
1.49
|
2.42
|
2.86
|
2.70
|
3.50
|
4.93
|
5.18
|
23.04
|
57.39
|
111.26
|
3.63
|
62.45
|
24.94
|
|
|
2.83
|
3.44
|
3.43
|
3.21
|
3.15
|
2.96
|
1.72
|
1.49
|
2.42
|
2.86
|
2.70
|
3.50
|
4.93
|
5.18
|
23.04
|
57.39
|
111.26
|
3.63
|
62.45
|
24.94
|
|
|
2.83
|
3.44
|
3.43
|
3.21
|
3.15
|
2.96
|
1.72
|
1.49
|
2.42
|
2.86
|
2.70
|
3.50
|
4.93
|
5.18
|
23.04
|
57.39
|
111.26
|
3.63
|
62.45
|
24.94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
199K
|
€
210K
|
€
217K
|
€
231K
|
€
236K
|
€
244K
|
€
254K
|
€
249K
|
€
264K
|
€
285K
|
€
296K
|
€
316K
|
€
345K
|
€
360K
|
€
305K
|
€
89K
|
€
108K
|
€
107K
|
€
107K
|
€
104K
|
|
|
€
117K
|
€
130K
|
€
145K
|
€
161K
|
€
173K
|
€
190K
|
€
206K
|
€
215K
|
€
217K
|
€
230K
|
€
242K
|
€
252K
|
€
262K
|
€
271K
|
€
226K
|
€
1K
|
€
452
|
€
11K
|
€
10K
|
€
2K
|
|
|
€
25K
|
€
22K
|
€
21K
|
€
21K
|
€
18K
|
€
20K
|
€
32K
|
€
27K
|
€
15K
|
€
15K
|
€
16K
|
€
14K
|
€
12K
|
€
12K
|
€
3K
|
€
1K
|
€
452
|
€
11K
|
€
616
|
€
2K
|
|
|
€
92K
|
€
108K
|
€
125K
|
€
140K
|
€
155K
|
€
170K
|
€
175K
|
€
189K
|
€
202K
|
€
215K
|
€
227K
|
€
239K
|
€
249K
|
€
260K
|
€
223K
|
|
|
|
€
10K
|
|
|
|
41.05%
|
37.97%
|
33.16%
|
30.33%
|
26.72%
|
22.23%
|
18.67%
|
13.46%
|
17.93%
|
19.37%
|
18.09%
|
20.19%
|
24.15%
|
24.72%
|
25.91%
|
98.79%
|
99.58%
|
89.29%
|
90.58%
|
98.17%
|
|
|
1.13
|
1.36
|
1.73
|
2.00
|
2.46
|
3.14
|
3.69
|
5.63
|
4.26
|
3.89
|
4.23
|
3.74
|
2.99
|
2.92
|
2.83
|
|
|
|
0.10
|
|
|
|
5.92
|
5.46
|
5.19
|
5.11
|
5.46
|
6.80
|
5.87
|
21.72
|
12.31
|
8.82
|
14.82
|
24.91
|
13.46
|
9.29
|
20.21
|
0.08
|
0.03
|
0.67
|
|
0.14
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19.03%
|
25.69%
|
27.01%
|
35.6%
|
42.78%
|
39.12%
|
59.7%
|
6.77%
|
22.35%
|
34.99%
|
12.38%
|
-4.57%
|
13.52%
|
33.12%
|
-3.85%
|
-14.8%
|
19.16%
|
7.21%
|
1.89%
|
17.49%
|
|
|
2.54%
|
9.49%
|
2.64%
|
9.91%
|
14.08%
|
12.68%
|
29.33%
|
-41.42%
|
-16.53%
|
3.04%
|
-19.25%
|
-30.41%
|
-7%
|
11.37%
|
-11.61%
|
-22.17%
|
11.11%
|
-1.6%
|
-5.47%
|
13.39%
|
|
|
1.04
|
3.60
|
0.87
|
3.01
|
3.76
|
2.82
|
5.48
|
-5.58
|
-2.96
|
0.59
|
-3.48
|
-6.14
|
-1.69
|
2.81
|
-3.01
|
-21.90
|
11.07
|
-1.43
|
-4.96
|
13.15
|
|
|
2.54
|
9.49
|
2.64
|
9.91
|
14.08
|
12.68
|
29.33
|
-41.42
|
-16.53
|
3.04
|
-19.25
|
-30.41
|
-7.00
|
11.37
|
-11.61
|
-22.17
|
11.11
|
-1.60
|
-5.47
|
13.39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|