S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
4K
|
€
11K
|
€
788
|
€
-14K
|
€
-45K
|
€
4K
|
€
69K
|
€
48K
|
€
50K
|
€
55K
|
€
13K
|
€
-2K
|
€
-525
|
€
-10K
|
€
-36K
|
€
-16K
|
€
92K
|
€
54K
|
|
|
€
-15K
|
€
3K
|
€
15K
|
€
2K
|
€
-25K
|
€
-50K
|
€
-8K
|
€
48K
|
€
16K
|
€
34K
|
€
39K
|
€
6K
|
€
-83
|
€
-5K
|
€
-20K
|
€
-45K
|
€
-7K
|
€
6K
|
€
31K
|
|
|
€
67K
|
€
82K
|
€
79K
|
€
64K
|
€
62K
|
€
88K
|
€
138K
|
€
146K
|
€
98K
|
€
83K
|
€
49K
|
€
10K
|
€
4K
|
€
-1K
|
€
4K
|
€
24K
|
€
70K
|
€
77K
|
€
71K
|
|
|
€
3K
|
€
8K
|
€
15K
|
€
4K
|
€
3K
|
€
4K
|
€
9K
|
€
81K
|
€
47K
|
€
57K
|
€
60K
|
€
11K
|
€
153
|
-
|
€
142
|
€
1K
|
€
3K
|
€
91K
|
€
60K
|
|
|
€
262
|
€
262
|
€
262
|
€
262
|
€
262
|
|
|
€
8K
|
€
10K
|
€
3K
|
€
2K
|
€
2K
|
€
406
|
€
1K
|
€
1K
|
€
348
|
€
3K
|
€
13K
|
€
12K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
4K
|
€
10K
|
€
703
|
€
-15K
|
€
-46K
|
€
3K
|
€
68K
|
€
41K
|
€
49K
|
€
54K
|
€
12K
|
€
-3K
|
€
-2K
|
€
-12K
|
€
-37K
|
€
-19K
|
€
89K
|
€
53K
|
|
|
€
-1K
|
€
4K
|
€
10K
|
€
703
|
€
-17K
|
€
-49K
|
€
-8K
|
€
57K
|
€
21K
|
€
36K
|
€
44K
|
€
8K
|
€
-3K
|
€
-6K
|
€
-15K
|
€
-42K
|
€
-26K
|
€
74K
|
€
37K
|
|
|
€
-15K
|
€
3K
|
€
15K
|
€
2K
|
€
-25K
|
€
-50K
|
€
-8K
|
€
48K
|
€
16K
|
€
34K
|
€
39K
|
€
6K
|
€
-83
|
€
-5K
|
€
-20K
|
€
-45K
|
€
-7K
|
€
6K
|
€
31K
|
|
|
-
|
-
|
-
|
-
|
€
1K
|
€
0
|
€
35K
|
€
6K
|
€
25K
|
€
15K
|
€
24K
|
€
1K
|
€
4K
|
€
3K
|
€
3K
|
€
958
|
€
3K
|
€
9K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
52K
|
€
52K
|
€
52K
|
€
61K
|
€
116
|
€
2K
|
€
48K
|
€
14K
|
€
0
|
€
21K
|
|
|
€
0
|
€
649
|
€
648
|
€
1K
|
€
35K
|
€
1K
|
|
|
€
-15K
|
€
3K
|
€
15K
|
€
2K
|
€
-22K
|
€
-48K
|
€
3K
|
€
59K
|
€
36K
|
€
46K
|
€
49K
|
€
10K
|
€
359
|
€
-775
|
€
-17K
|
€
-40K
|
€
-587
|
€
22K
|
€
48K
|
|
|
€
29K
|
€
44K
|
€
41K
|
€
26K
|
€
29K
|
€
59K
|
€
113K
|
€
151K
|
€
79K
|
€
63K
|
€
37K
|
€
7K
|
€
-1K
|
€
-3K
|
€
867
|
€
21K
|
€
62K
|
€
66K
|
€
53K
|
|
|
3,20
|
2,71
|
2,58
|
1,71
|
1,71
|
3,96
|
5,59
|
5,07
|
3,91
|
5,52
|
3,54
|
1,30
|
0,95
|
0,84
|
1,05
|
2,86
|
5,06
|
4
|
3,15
|
|
|
3,20
|
2,71
|
2,58
|
1,71
|
1,71
|
3,95
|
5,55
|
5,05
|
3,84
|
5,51
|
3,50
|
1,27
|
0,90
|
0,82
|
1,09
|
2,84
|
5,05
|
3,98
|
3,13
|
|
|
3,20
|
2,71
|
2,58
|
1,71
|
1,71
|
3,96
|
5,59
|
5,07
|
3,91
|
5,52
|
3,54
|
1,30
|
0,95
|
0,84
|
1,07
|
2,86
|
5,06
|
4
|
3,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
80K
|
€
108K
|
€
105K
|
€
100K
|
€
107K
|
€
119K
|
€
180K
|
€
207K
|
€
131K
|
€
97K
|
€
69K
|
€
33K
|
€
31K
|
€
19K
|
€
20K
|
€
36K
|
€
85K
|
€
99K
|
€
95K
|
|
|
€
13K
|
€
26K
|
€
26K
|
€
36K
|
€
45K
|
€
31K
|
€
43K
|
€
61K
|
€
33K
|
€
14K
|
€
20K
|
€
23K
|
€
27K
|
€
20K
|
€
16K
|
€
11K
|
€
15K
|
€
22K
|
€
25K
|
|
|
€
13K
|
€
26K
|
€
26K
|
€
36K
|
€
40K
|
€
20K
|
€
25K
|
€
37K
|
€
27K
|
€
14K
|
€
15K
|
€
23K
|
€
27K
|
€
20K
|
€
16K
|
€
11K
|
€
15K
|
€
22K
|
€
25K
|
|
|
|
|
|
|
€
5K
|
€
11K
|
€
18K
|
€
24K
|
€
6K
|
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
83,74%
|
76,28%
|
75,43%
|
64,03%
|
58,10%
|
73,74%
|
76,45%
|
70,37%
|
74,74%
|
85,57%
|
71,31%
|
30,36%
|
13,82%
|
-5,28%
|
19,74%
|
68,22%
|
81,92%
|
77,86%
|
74,05%
|
|
|
|
|
|
|
0,07
|
0,13
|
0,13
|
0,17
|
0,06
|
|
0,11
|
|
|
|
|
|
|
|
|
|
|
|
6,61
|
2,53
|
51,26
|
|
|
15,16
|
0,90
|
0,82
|
0,28
|
0,37
|
1,92
|
|
|
|
|
|
0,25
|
0,47
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-22,09%
|
3,36%
|
19,10%
|
2,72%
|
-35,93%
|
-54,25%
|
2,31%
|
40,67%
|
36,20%
|
56,06%
|
99,85%
|
93,54%
|
8,25%
|
76,07%
|
-426,58%
|
-164,85%
|
-0,84%
|
27,91%
|
67,51%
|
|
|
-22,09%
|
3,36%
|
19,10%
|
2,72%
|
-40,59%
|
-57,25%
|
-5,69%
|
32,63%
|
15,84%
|
40,62%
|
79,30%
|
57,16%
|
-1,91%
|
495,74%
|
-506,67%
|
-184,81%
|
-10,63%
|
8,26%
|
44,49%
|
|
|
-18,50
|
2,57
|
14,41
|
1,74
|
-23,58
|
-42,21
|
-4,35
|
22,96
|
11,84
|
34,76
|
56,55
|
17,35
|
-0,26
|
-26,16
|
-100,02
|
-126,07
|
-8,71
|
6,43
|
32,95
|
|
|
-22,09
|
3,36
|
19,10
|
2,72
|
-40,59
|
-57,25
|
-5,69
|
32,63
|
15,84
|
40,62
|
79,30
|
57,16
|
-1,91
|
495,74
|
-506,67
|
-184,81
|
-10,63
|
8,26
|
44,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|