SB
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
84K
|
€
-9K
|
€
-41K
|
€
-10K
|
€
-3K
|
€
113K
|
€
157K
|
€
127K
|
€
107K
|
€
168K
|
€
171K
|
€
160K
|
€
159K
|
€
112K
|
|
|
€
-88K
|
€
-168K
|
€
-115K
|
€
-16K
|
€
-4K
|
€
1K
|
€
3K
|
€
2K
|
€
2K
|
€
-608
|
€
5K
|
€
-1K
|
€
-2K
|
€
-2K
|
|
|
€
-126K
|
€
-25K
|
€
-109K
|
€
6K
|
€
22K
|
€
26K
|
€
25K
|
€
22K
|
€
20K
|
€
18K
|
€
19K
|
€
14K
|
€
15K
|
€
17K
|
|
|
€
60K
|
-
|
-
|
€
195
|
€
825
|
€
6K
|
€
9K
|
€
9K
|
€
7K
|
€
6K
|
€
11K
|
€
3K
|
€
3K
|
€
5K
|
|
|
€
2K
|
|
|
|
|
€
4K
|
€
2K
|
€
5K
|
€
6K
|
€
6K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
|
|
|
|
|
|
|
€
2K
|
€
21K
|
€
15K
|
€
9K
|
€
18K
|
€
18K
|
€
17K
|
€
18K
|
€
11K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
75K
|
€
-29K
|
€
-42K
|
€
-10K
|
€
-4K
|
€
4K
|
€
9K
|
€
9K
|
€
7K
|
€
5K
|
€
11K
|
€
4K
|
€
4K
|
€
-2K
|
|
|
€
-26K
|
€
-116K
|
€
-77K
|
€
-12K
|
€
-4K
|
€
4K
|
€
5K
|
€
5K
|
€
4K
|
€
5K
|
€
6K
|
€
-1K
|
€
-1K
|
€
-2K
|
|
|
€
-88K
|
€
-168K
|
€
-115K
|
€
-16K
|
€
-4K
|
€
1K
|
€
3K
|
€
2K
|
€
2K
|
€
-608
|
€
5K
|
€
-1K
|
€
-2K
|
€
-2K
|
|
|
€
480K
|
€
158K
|
€
1,12M
|
€
489K
|
|
|
-
|
-
|
|
|
-
|
€
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
17K
|
€
2K
|
€
8K
|
€
13K
|
€
12K
|
€
18K
|
€
15K
|
€
11K
|
€
31K
|
€
15K
|
€
102
|
€
28K
|
€
314
|
|
|
€
13K
|
€
-80K
|
€
-80K
|
€
-14K
|
€
-4K
|
€
1K
|
€
7K
|
€
7K
|
€
5K
|
€
-606
|
€
10K
|
€
4K
|
€
3K
|
€
-2K
|
|
|
€
-929K
|
€
-351K
|
€
-1,25M
|
€
-526K
|
€
-23K
|
€
26K
|
€
14K
|
€
7K
|
€
247
|
€
18K
|
€
19K
|
€
-25K
|
€
5K
|
€
17K
|
|
|
0,08
|
0,11
|
0,03
|
0,03
|
0,44
|
2,27
|
1,51
|
1,27
|
1,01
|
1,68
|
1,67
|
0,08
|
1,21
|
1,45
|
|
|
0,08
|
0,12
|
0,03
|
0,03
|
0,44
|
2,27
|
1,51
|
1,27
|
1,01
|
1,68
|
1,67
|
0,08
|
1,21
|
1,45
|
|
|
0,08
|
0,11
|
0,03
|
0,03
|
0,44
|
2,27
|
1,51
|
1,27
|
1,01
|
1,68
|
1,67
|
1,33
|
1,21
|
1,45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,14M
|
€
1,73M
|
€
1,65M
|
€
549K
|
€
63K
|
€
47K
|
€
53K
|
€
47K
|
€
39K
|
€
45K
|
€
47K
|
€
40K
|
€
39K
|
€
55K
|
|
|
€
2,26M
|
€
1,75M
|
€
1,76M
|
€
544K
|
€
41K
|
€
21K
|
€
28K
|
€
25K
|
€
19K
|
€
27K
|
€
28K
|
€
27K
|
€
24K
|
€
38K
|
|
|
€
999K
|
€
390K
|
€
1,29M
|
€
544K
|
€
41K
|
€
21K
|
€
28K
|
€
25K
|
€
19K
|
€
27K
|
€
28K
|
€
27K
|
€
24K
|
€
38K
|
|
|
€
1,26M
|
€
1,36M
|
€
473K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-5,90%
|
-1,43%
|
-6,63%
|
1,00%
|
34,67%
|
56,02%
|
46,99%
|
47,04%
|
51,12%
|
40,35%
|
40,27%
|
33,96%
|
38,30%
|
30,88%
|
|
|
-9,99
|
-54,99
|
-4,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,07
|
|
|
|
|
4,70
|
3,08
|
2,68
|
2,88
|
5,10
|
2,63
|
7,26
|
6,71
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-10,64%
|
325,55%
|
73,02%
|
-255,45%
|
-19,49%
|
4,28%
|
29,72%
|
29,76%
|
24,55%
|
-3,32%
|
53,53%
|
26,27%
|
20,65%
|
-9,82%
|
|
|
69,42%
|
679,14%
|
105,05%
|
-296,14%
|
-19,49%
|
4,28%
|
11,33%
|
9,03%
|
9,36%
|
-3,33%
|
27,27%
|
-9,83%
|
-12,22%
|
-9,82%
|
|
|
-4,09
|
-9,69
|
-6,96
|
-2,98
|
-6,76
|
2,40
|
5,32
|
4,25
|
4,78
|
-1,34
|
10,98
|
-3,34
|
-4,68
|
-3,03
|
|
|
69,42
|
679,14
|
105,05
|
-296,14
|
-19,49
|
4,28
|
11,33
|
9,03
|
9,36
|
-3,33
|
27,27
|
-9,83
|
-12,22
|
-9,82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
147,22
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
147,22
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,30
|
2
|
2
|
1,90
|
3
|
3
|
3
|
3
|
3
|
|
|
|
|
|
|
|
€
1K
|
€
11K
|
€
7K
|
€
5K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
4K
|