SR
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
40K
|
€
52K
|
€
-18K
|
€
-40K
|
€
68K
|
|
|
€
6K
|
€
14K
|
€
-273
|
€
-7K
|
€
4K
|
|
|
€
27K
|
€
21K
|
€
7K
|
€
7K
|
€
14K
|
|
|
€
33K
|
€
35K
|
€
2K
|
€
1K
|
€
5K
|
|
|
€
8K
|
€
29K
|
€
609
|
€
973
|
€
973
|
|
|
€
508
|
€
6K
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
42K
|
€
2K
|
€
1K
|
€
5K
|
|
|
€
32K
|
€
39K
|
€
2K
|
€
1K
|
€
5K
|
|
|
€
6K
|
€
14K
|
€
-273
|
€
-7K
|
€
4K
|
|
|
Capex
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
5K
|
€
6K
|
€
71K
|
€
118K
|
|
|
€
13K
|
€
17K
|
€
-273
|
€
-7K
|
€
4K
|
|
|
€
310K
|
€
296K
|
€
55K
|
€
27K
|
€
76K
|
|
|
1.31
|
1.30
|
12.87
|
1.63
|
2.83
|
|
|
0.48
|
0.47
|
6.65
|
1.71
|
2.84
|
|
|
1.31
|
1.30
|
12.87
|
1.67
|
2.83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.33M
|
€
1.32M
|
€
59K
|
€
71K
|
€
118K
|
|
|
€
1.30M
|
€
1.30M
|
€
52K
|
€
43K
|
€
42K
|
|
|
€
1.00M
|
€
994K
|
€
5K
|
€
42K
|
€
42K
|
|
|
€
300K
|
€
300K
|
€
48K
|
|
|
|
|
2.02%
|
1.56%
|
11.76%
|
10.2%
|
11.78%
|
|
|
11.20
|
14.62
|
6.84
|
|
|
|
|
33.46
|
31.04
|
29.02
|
32.25
|
8.29
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50.39%
|
80.55%
|
-3.92%
|
-92.27%
|
28.08%
|
|
|
23.41%
|
66.08%
|
-3.92%
|
-92.27%
|
28.08%
|
|
|
0.47
|
1.03
|
-0.46
|
-9.41
|
3.31
|
|
|
23.41
|
66.08
|
-3.92
|
-92.27
|
28.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|