SC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
123K
|
€
115K
|
€
105K
|
€
33K
|
€
91K
|
€
24K
|
€
34K
|
|
|
€
55K
|
€
43K
|
€
59K
|
€
-7K
|
€
39K
|
€
-17K
|
€
9K
|
|
|
€
108K
|
€
83K
|
€
76K
|
€
31K
|
€
37K
|
€
-2K
|
€
15K
|
|
|
€
109K
|
€
98K
|
€
91K
|
€
20K
|
€
73K
|
€
18K
|
€
27K
|
|
|
€
17K
|
€
25K
|
€
17K
|
€
4K
|
€
7K
|
€
5K
|
€
1
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
€
4K
|
€
15K
|
€
13K
|
|
|
|
|
|
|
7,28%
|
34,55%
|
22,43%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
120K
|
€
113K
|
€
104K
|
€
27K
|
€
91K
|
€
23K
|
€
34K
|
|
|
€
86K
|
€
69K
|
€
77K
|
€
2K
|
€
55K
|
€
-5K
|
€
11K
|
|
|
€
55K
|
€
43K
|
€
59K
|
€
-7K
|
€
39K
|
€
-17K
|
€
9K
|
|
|
€
75K
|
€
127K
|
€
8K
|
€
-31K
|
€
6K
|
€
133K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
96K
|
€
84K
|
€
15K
|
€
34K
|
€
18K
|
€
54K
|
|
|
€
89K
|
€
87K
|
€
86K
|
€
18K
|
€
74K
|
€
12K
|
€
31K
|
|
|
€
39K
|
€
35K
|
€
34K
|
€
-7K
|
€
3K
|
€
-52K
|
€
-348K
|
|
|
1,58
|
1,41
|
1,47
|
0,82
|
1,03
|
0,38
|
0,26
|
|
|
1,58
|
1,41
|
1,47
|
0,82
|
1,03
|
0,38
|
0,26
|
|
|
1,58
|
1,41
|
1,47
|
0,82
|
1,03
|
0,38
|
0,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
688K
|
€
663K
|
€
563K
|
€
508K
|
€
612K
|
€
559K
|
€
545K
|
|
|
€
580K
|
€
581K
|
€
487K
|
€
477K
|
€
575K
|
€
561K
|
€
530K
|
|
|
€
67K
|
€
87K
|
€
71K
|
€
41K
|
€
96K
|
€
83K
|
€
470K
|
|
|
€
513K
|
€
494K
|
€
416K
|
€
436K
|
€
479K
|
€
478K
|
€
60K
|
|
|
15,69%
|
12,47%
|
13,55%
|
6,04%
|
6,11%
|
-0,30%
|
2,72%
|
|
|
4,75
|
5,97
|
5,45
|
14,21
|
12,80
|
-285,48
|
4,05
|
|
|
4,84
|
5,13
|
4,69
|
17,62
|
6,35
|
24,25
|
15,71
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
82,40%
|
105,74%
|
112,39%
|
59,70%
|
198,50%
|
-708,48%
|
211,47%
|
|
|
50,90%
|
52,47%
|
77,13%
|
-22,08%
|
104,47%
|
986,27%
|
58,20%
|
|
|
7,99
|
6,55
|
10,45
|
-1,33
|
6,39
|
-2,95
|
1,58
|
|
|
50,90
|
52,47
|
77,13
|
-22,08
|
104,47
|
986,27
|
58,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|