S-
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
43K
|
€
61K
|
€
53K
|
€
55K
|
€
53K
|
€
55K
|
€
55K
|
€
51K
|
€
50K
|
€
50K
|
€
52K
|
€
52K
|
€
50K
|
€
49K
|
€
46K
|
€
27K
|
€
42K
|
€
41K
|
€
49K
|
€
39K
|
|
|
€
19K
|
€
33K
|
€
28K
|
€
30K
|
€
29K
|
€
36K
|
€
28K
|
€
28K
|
€
32K
|
€
28K
|
€
33K
|
€
33K
|
€
33K
|
€
33K
|
€
36K
|
€
12K
|
€
28K
|
€
30K
|
€
38K
|
€
22K
|
|
|
€
824K
|
€
805K
|
€
772K
|
€
744K
|
€
714K
|
€
684K
|
€
648K
|
€
620K
|
€
592K
|
€
560K
|
€
532K
|
€
499K
|
€
466K
|
€
433K
|
€
400K
|
€
364K
|
€
353K
|
€
325K
|
€
295K
|
€
257K
|
|
|
€
73K
|
€
90K
|
€
80K
|
€
82K
|
€
79K
|
€
79K
|
€
77K
|
€
72K
|
€
70K
|
€
69K
|
€
69K
|
€
68K
|
€
65K
|
€
62K
|
€
58K
|
€
38K
|
€
52K
|
€
50K
|
€
57K
|
€
45K
|
|
|
|
|
|
|
|
-
|
€
6K
|
€
945
|
€
516
|
|
€
21
|
|
|
€
2K
|
|
|
|
€
768
|
|
€
734
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
52K
|
€
44K
|
€
47K
|
€
45K
|
€
47K
|
€
47K
|
€
43K
|
€
43K
|
€
43K
|
€
45K
|
€
45K
|
€
43K
|
€
42K
|
€
39K
|
€
20K
|
€
35K
|
€
35K
|
€
43K
|
€
33K
|
|
|
€
13K
|
€
39K
|
€
32K
|
€
37K
|
€
36K
|
€
40K
|
€
41K
|
€
38K
|
€
38K
|
€
36K
|
€
39K
|
€
37K
|
€
37K
|
€
36K
|
€
34K
|
€
14K
|
€
32K
|
€
33K
|
€
40K
|
€
30K
|
|
|
€
19K
|
€
33K
|
€
28K
|
€
30K
|
€
29K
|
€
36K
|
€
28K
|
€
28K
|
€
32K
|
€
28K
|
€
33K
|
€
33K
|
€
33K
|
€
33K
|
€
36K
|
€
12K
|
€
28K
|
€
30K
|
€
38K
|
€
22K
|
|
|
€
39K
|
€
75K
|
€
42K
|
€
0
|
€
19K
|
|
€
17K
|
-
|
-
|
€
10K
|
€
4K
|
€
30K
|
€
1
|
€
12K
|
€
0
|
€
13K
|
€
6K
|
€
0
|
€
6K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
569K
|
€
580K
|
€
622K
|
€
618K
|
€
578K
|
€
160K
|
€
255K
|
€
222K
|
€
207K
|
€
162K
|
€
201K
|
€
167K
|
€
152K
|
€
116K
|
€
65K
|
€
240K
|
€
242K
|
€
217K
|
€
182K
|
€
156K
|
|
|
€
39K
|
€
46K
|
€
40K
|
€
40K
|
€
38K
|
€
42K
|
€
34K
|
€
33K
|
€
36K
|
€
34K
|
€
39K
|
€
41K
|
€
40K
|
€
39K
|
€
41K
|
€
18K
|
€
31K
|
€
32K
|
€
41K
|
€
25K
|
|
|
€
586K
|
€
586K
|
€
615K
|
€
617K
|
€
576K
|
€
558K
|
€
516K
|
€
498K
|
€
466K
|
€
429K
|
€
405K
|
€
371K
|
€
359K
|
€
319K
|
€
293K
|
€
252K
|
€
247K
|
€
222K
|
€
190K
|
€
155K
|
|
|
96,12
|
50,38
|
34,78
|
46,38
|
63,19
|
61,84
|
43,31
|
98,17
|
99,64
|
176,34
|
156,49
|
61,06
|
232,96
|
66,76
|
287,75
|
213,33
|
40,98
|
131,19
|
305,63
|
52,61
|
|
|
-1 223,36
|
59,11
|
-215,64
|
-191,85
|
-116,22
|
-150,41
|
337,11
|
-217,27
|
1 288,74
|
-454,10
|
-428,09
|
66,98
|
360,62
|
75,12
|
553,38
|
311,19
|
41,04
|
155,37
|
508,54
|
52,61
|
|
|
208,63
|
54,40
|
82,95
|
122,34
|
277
|
210,01
|
76,75
|
358,20
|
184,97
|
576,56
|
493,31
|
63,88
|
283,06
|
70,69
|
378,62
|
253,13
|
41,01
|
142,26
|
381,80
|
52,61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
830K
|
€
817K
|
€
790K
|
€
757K
|
€
723K
|
€
694K
|
€
660K
|
€
625K
|
€
596K
|
€
562K
|
€
535K
|
€
505K
|
€
467K
|
€
437K
|
€
401K
|
€
365K
|
€
359K
|
€
327K
|
€
296K
|
€
260K
|
|
|
€
6K
|
€
12K
|
€
18K
|
€
14K
|
€
9K
|
€
9K
|
€
12K
|
€
5K
|
€
5K
|
€
2K
|
€
3K
|
€
6K
|
€
2K
|
€
5K
|
€
1K
|
€
1K
|
€
6K
|
€
2K
|
€
625
|
€
3K
|
|
|
€
3K
|
€
11K
|
€
8K
|
€
5K
|
€
2K
|
€
3K
|
€
7K
|
€
1K
|
€
3K
|
€
749
|
€
827
|
€
6K
|
€
1K
|
€
5K
|
€
776
|
€
1K
|
€
6K
|
€
2K
|
€
500
|
€
3K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99,26%
|
98,55%
|
97,70%
|
98,21%
|
98,72%
|
98,68%
|
98,15%
|
99,18%
|
99,21%
|
99,56%
|
99,51%
|
98,78%
|
99,67%
|
98,89%
|
99,75%
|
99,68%
|
98,28%
|
99,48%
|
99,79%
|
98,85%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,18
|
0,23
|
0,41
|
0,29
|
0,21
|
0,20
|
0,26
|
0,12
|
0,11
|
0,06
|
0,06
|
0,14
|
0,04
|
0,12
|
0,03
|
0,06
|
0,17
|
0,05
|
0,01
|
0,09
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,75%
|
5,71%
|
5,24%
|
5,40%
|
5,30%
|
6,18%
|
5,31%
|
5,30%
|
6,13%
|
6,15%
|
7,33%
|
8,28%
|
8,51%
|
9,03%
|
10,19%
|
4,88%
|
8,88%
|
9,88%
|
13,99%
|
9,65%
|
|
|
2,28%
|
4,16%
|
3,65%
|
4,04%
|
4,09%
|
5,27%
|
4,37%
|
4,58%
|
5,38%
|
4,92%
|
6,22%
|
6,66%
|
7,14%
|
7,55%
|
8,91%
|
3,19%
|
7,88%
|
9,18%
|
12,74%
|
8,38%
|
|
|
2,26
|
4,09
|
3,56
|
3,97
|
4,04
|
5,20
|
4,29
|
4,54
|
5,34
|
4,90
|
6,19
|
6,58
|
7,12
|
7,47
|
8,89
|
3,18
|
7,74
|
9,13
|
12,71
|
8,28
|
|
|
2,28
|
4,16
|
3,65
|
4,04
|
4,09
|
5,27
|
4,37
|
4,58
|
5,38
|
4,92
|
6,22
|
6,66
|
7,14
|
7,55
|
8,91
|
3,19
|
7,88
|
9,18
|
12,74
|
8,38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|