S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
435K
|
€
329K
|
€
217K
|
€
183K
|
€
118K
|
€
110K
|
€
3K
|
€
11K
|
€
14K
|
€
-2K
|
€
-2K
|
|
|
€
207K
|
€
156K
|
€
16K
|
€
39K
|
€
47K
|
€
54K
|
€
-46K
|
€
-29K
|
€
278
|
€
-3K
|
€
-3K
|
|
|
€
383K
|
€
226K
|
€
119K
|
€
103K
|
€
64K
|
€
-8K
|
€
-62K
|
€
-16K
|
€
13K
|
€
13K
|
€
3K
|
|
|
2,80
|
2,80
|
2,60
|
2
|
1,50
|
1
|
1
|
0,80
|
0,20
|
|
|
|
|
€
230K
|
€
229K
|
€
35K
|
€
71K
|
€
75K
|
€
43K
|
-
|
-
|
€
927
|
€
619
|
€
111
|
|
|
€
124K
|
€
31K
|
€
11K
|
€
12K
|
€
8K
|
€
10K
|
€
2K
|
€
1K
|
|
|
|
|
|
€
20K
|
€
8K
|
€
23K
|
€
12K
|
€
7K
|
€
6K
|
€
6K
|
€
5K
|
|
|
|
|
|
€
50K
|
€
50K
|
|
|
|
|
|
|
|
|
|
|
|
24,13%
|
31,99%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
268K
|
€
203K
|
€
33K
|
€
62K
|
€
71K
|
€
61K
|
€
-46K
|
€
-29K
|
€
363
|
€
-3K
|
€
-3K
|
|
|
€
258K
|
€
195K
|
€
27K
|
€
58K
|
€
70K
|
€
60K
|
€
-46K
|
€
-29K
|
€
363
|
€
-3K
|
€
-3K
|
|
|
€
207K
|
€
156K
|
€
16K
|
€
39K
|
€
47K
|
€
54K
|
€
-46K
|
€
-29K
|
€
278
|
€
-3K
|
€
-3K
|
|
|
€
17K
|
€
18K
|
€
7K
|
€
8K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
742K
|
€
92K
|
€
41K
|
€
77K
|
€
48K
|
€
7K
|
€
4K
|
€
10K
|
€
37
|
€
100
|
€
742
|
|
|
€
218K
|
€
164K
|
€
22K
|
€
43K
|
€
48K
|
€
54K
|
€
-46K
|
€
-29K
|
€
278
|
€
-3K
|
€
-3K
|
|
|
€
351K
|
€
201K
|
€
30K
|
€
90K
|
€
55K
|
€
-11K
|
€
-63K
|
€
-16K
|
€
13K
|
€
13K
|
€
3K
|
|
|
1,22
|
2,14
|
1,29
|
2,27
|
1,69
|
0,70
|
0,57
|
0,79
|
1,72
|
5,43
|
1,17
|
|
|
1,22
|
2,14
|
1,30
|
2,28
|
1,72
|
0,70
|
0,57
|
0,79
|
1,72
|
5,43
|
1,17
|
|
|
1,22
|
2,14
|
1,30
|
2,28
|
1,70
|
0,70
|
0,57
|
0,79
|
1,72
|
5,43
|
1,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,97M
|
€
403K
|
€
222K
|
€
174K
|
€
143K
|
€
28K
|
€
82K
|
€
62K
|
€
31K
|
€
16K
|
€
21K
|
|
|
€
1,58M
|
€
177K
|
€
102K
|
€
71K
|
€
80K
|
€
37K
|
€
145K
|
€
78K
|
€
18K
|
€
3K
|
€
18K
|
|
|
€
1,58M
|
€
177K
|
€
102K
|
€
70K
|
€
79K
|
€
37K
|
€
145K
|
€
78K
|
€
18K
|
€
3K
|
€
18K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
19,47%
|
56,04%
|
53,80%
|
59,37%
|
44,42%
|
-30,13%
|
-75,93%
|
-26,39%
|
42,20%
|
81,57%
|
14,78%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
5,90
|
0,87
|
3,10
|
1,14
|
1,12
|
0,60
|
|
|
49
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56,94%
|
72,87%
|
18,49%
|
42,06%
|
75,74%
|
-643,13%
|
73,95%
|
179,77%
|
2,14%
|
-21,92%
|
-97,45%
|
|
|
54,12%
|
69,28%
|
13,64%
|
38,20%
|
73,73%
|
-637,67%
|
73,95%
|
179,77%
|
2,14%
|
-21,92%
|
-97,45%
|
|
|
10,54
|
38,82
|
7,34
|
22,68
|
32,75
|
192,12
|
-56,15
|
-47,43
|
0,90
|
-17,88
|
-14,41
|
|
|
54,12
|
69,28
|
13,64
|
38,20
|
73,73
|
-637,67
|
73,95
|
179,77
|
2,14
|
-21,92
|
-97,45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,80
|
2,80
|
2,60
|
2
|
1,50
|
1
|
1
|
0,80
|
0,20
|
|
|
|
|
€
7K
|
€
3K
|
€
9K
|
€
6K
|
€
5K
|
€
6K
|
€
6K
|
€
6K
|
|
|
|