S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
259K
|
€
142K
|
€
77K
|
€
49K
|
€
43K
|
€
29K
|
€
15K
|
€
98K
|
€
89K
|
€
71K
|
€
44K
|
€
-43K
|
€
-61K
|
€
57K
|
€
37K
|
€
-35K
|
€
4K
|
€
55K
|
€
-39K
|
€
159K
|
|
|
€
163K
|
€
144K
|
€
41K
|
€
-16K
|
€
29K
|
€
11K
|
€
-6K
|
€
54K
|
€
56K
|
€
51K
|
€
27K
|
€
-48K
|
€
-59K
|
€
12K
|
€
25K
|
€
-33K
|
€
-22K
|
€
34K
|
€
-46K
|
€
94K
|
|
|
€
449K
|
€
352K
|
€
347K
|
€
306K
|
€
372K
|
€
371K
|
€
359K
|
€
366K
|
€
312K
|
€
256K
|
€
206K
|
€
178K
|
€
227K
|
€
285K
|
€
276K
|
€
251K
|
€
285K
|
€
307K
|
€
273K
|
€
319K
|
|
|
€
296K
|
€
167K
|
€
90K
|
€
22K
|
€
57K
|
€
44K
|
€
30K
|
€
116K
|
€
109K
|
€
87K
|
€
51K
|
€
9K
|
€
11K
|
€
67K
|
€
48K
|
€
12K
|
€
16K
|
€
67K
|
€
13K
|
€
181K
|
|
|
€
23K
|
€
5K
|
€
19K
|
€
4K
|
€
8K
|
€
12K
|
€
4K
|
€
12K
|
€
19K
|
€
14K
|
€
6K
|
€
3K
|
€
3K
|
€
3K
|
€
6K
|
€
9K
|
€
7K
|
€
7K
|
€
3K
|
€
44K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
66K
|
€
109K
|
|
€
51K
|
€
27K
|
|
|
|
|
|
|
|
|
€
3K
|
|
|
|
|
|
|
|
|
40.38%
|
76.13%
|
|
|
95.82%
|
|
|
|
|
|
|
|
|
24.41%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
255K
|
€
140K
|
€
75K
|
€
7K
|
€
40K
|
€
27K
|
€
13K
|
€
96K
|
€
87K
|
€
69K
|
€
42K
|
€
-45K
|
€
-63K
|
€
54K
|
€
35K
|
€
-37K
|
€
2K
|
€
54K
|
€
-41K
|
€
154K
|
|
|
€
223K
|
€
125K
|
€
61K
|
€
-6K
|
€
34K
|
€
19K
|
€
-3K
|
€
79K
|
€
71K
|
€
60K
|
€
33K
|
€
-50K
|
€
-68K
|
€
49K
|
€
29K
|
€
-55K
|
€
-14K
|
€
38K
|
€
-51K
|
€
144K
|
|
|
€
163K
|
€
144K
|
€
41K
|
€
-16K
|
€
29K
|
€
11K
|
€
-6K
|
€
54K
|
€
56K
|
€
51K
|
€
27K
|
€
-48K
|
€
-59K
|
€
12K
|
€
25K
|
€
-33K
|
€
-22K
|
€
34K
|
€
-46K
|
€
94K
|
|
|
€
74K
|
€
48K
|
€
6K
|
€
1K
|
€
35K
|
€
2K
|
€
3K
|
€
3K
|
€
21K
|
€
0
|
€
17K
|
€
0
|
€
0
|
€
0
|
€
9K
|
€
9K
|
€
1K
|
€
187K
|
€
0
|
€
18K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
97K
|
€
35K
|
€
42K
|
€
11K
|
€
203K
|
€
172K
|
€
168K
|
€
163K
|
€
148K
|
€
65K
|
€
63K
|
€
21K
|
€
34K
|
€
110K
|
€
47K
|
€
37K
|
€
51K
|
€
126K
|
€
45K
|
€
117K
|
|
|
€
196K
|
€
158K
|
€
55K
|
€
-3K
|
€
35K
|
€
19K
|
€
10K
|
€
71K
|
€
71K
|
€
59K
|
€
36K
|
€
-43K
|
€
-53K
|
€
17K
|
€
31K
|
€
-16K
|
€
-6K
|
€
50K
|
€
-36K
|
€
104K
|
|
|
€
248K
|
€
199K
|
€
206K
|
€
157K
|
€
218K
|
€
257K
|
€
253K
|
€
260K
|
€
210K
|
€
166K
|
€
122K
|
€
102K
|
€
156K
|
€
220K
|
€
187K
|
€
176K
|
€
212K
|
€
260K
|
€
251K
|
€
287K
|
|
|
3.59
|
4.18
|
5.16
|
4.83
|
2.23
|
10.77
|
11.41
|
8.93
|
5.76
|
5.61
|
3.41
|
5.14
|
5.91
|
8.04
|
4.21
|
4.38
|
10.66
|
6.20
|
4.90
|
4.04
|
|
|
14.90
|
5.60
|
5.24
|
4.83
|
2.24
|
10.77
|
11.41
|
8.93
|
5.76
|
5.61
|
3.41
|
5.14
|
5.91
|
8.42
|
4.21
|
4.38
|
10.66
|
6.20
|
4.90
|
4.04
|
|
|
5.78
|
4.78
|
5.20
|
4.83
|
2.24
|
10.77
|
11.41
|
8.93
|
5.76
|
5.61
|
3.41
|
5.14
|
5.91
|
8.22
|
4.21
|
4.38
|
10.66
|
6.20
|
4.90
|
4.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
560K
|
€
437K
|
€
397K
|
€
347K
|
€
555K
|
€
414K
|
€
413K
|
€
442K
|
€
417K
|
€
360K
|
€
338K
|
€
285K
|
€
351K
|
€
420K
|
€
449K
|
€
429K
|
€
443K
|
€
504K
|
€
337K
|
€
414K
|
|
|
€
111K
|
€
85K
|
€
49K
|
€
41K
|
€
183K
|
€
43K
|
€
54K
|
€
76K
|
€
105K
|
€
104K
|
€
132K
|
€
107K
|
€
124K
|
€
135K
|
€
172K
|
€
177K
|
€
158K
|
€
197K
|
€
64K
|
€
94K
|
|
|
€
59K
|
€
55K
|
€
49K
|
€
41K
|
€
177K
|
€
26K
|
€
24K
|
€
33K
|
€
44K
|
€
36K
|
€
50K
|
€
25K
|
€
32K
|
€
31K
|
€
58K
|
€
52K
|
€
22K
|
€
50K
|
€
64K
|
€
94K
|
|
|
€
15K
|
€
23K
|
|
|
€
6K
|
€
17K
|
€
30K
|
€
44K
|
€
61K
|
€
68K
|
€
82K
|
€
82K
|
€
93K
|
€
104K
|
€
114K
|
€
125K
|
€
136K
|
€
147K
|
|
|
|
|
80.21%
|
80.47%
|
87.54%
|
88.19%
|
67.02%
|
89.52%
|
86.98%
|
82.71%
|
74.75%
|
71.2%
|
60.81%
|
62.59%
|
64.55%
|
67.91%
|
61.57%
|
58.66%
|
64.34%
|
60.95%
|
80.94%
|
77.2%
|
|
|
0.03
|
0.06
|
|
|
0.02
|
0.05
|
0.08
|
0.12
|
0.20
|
0.26
|
0.40
|
0.46
|
0.41
|
0.36
|
0.41
|
0.50
|
0.48
|
0.48
|
|
|
|
|
0.43
|
0.61
|
0.66
|
6.00
|
4.56
|
1.63
|
4.10
|
0.80
|
1.21
|
1.51
|
3.18
|
|
|
2.48
|
4.92
|
|
76.05
|
3.67
|
|
0.61
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43.59%
|
45.07%
|
15.79%
|
-0.9%
|
9.37%
|
5%
|
2.86%
|
19.31%
|
22.78%
|
23.11%
|
17.47%
|
-24.18%
|
-23.57%
|
6.05%
|
11.07%
|
-6.46%
|
-2.21%
|
16.24%
|
-13.36%
|
32.69%
|
|
|
36.37%
|
40.85%
|
11.95%
|
-5.08%
|
7.67%
|
3.07%
|
-1.73%
|
14.69%
|
17.84%
|
19.79%
|
13.31%
|
-27.11%
|
-25.88%
|
4.17%
|
8.97%
|
-13.27%
|
-7.82%
|
11.05%
|
-16.89%
|
29.56%
|
|
|
29.17
|
32.88
|
10.46
|
-4.48
|
5.14
|
2.75
|
-1.50
|
12.15
|
13.33
|
14.09
|
8.09
|
-16.96
|
-16.70
|
2.83
|
5.52
|
-7.78
|
-5.03
|
6.73
|
-13.67
|
22.82
|
|
|
36.37
|
40.85
|
11.95
|
-5.08
|
7.67
|
3.07
|
-1.73
|
14.69
|
17.84
|
19.79
|
13.31
|
-27.11
|
-25.88
|
4.17
|
8.97
|
-13.27
|
-7.82
|
11.05
|
-16.89
|
29.56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|