S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
161K
|
€
211K
|
€
120K
|
€
91K
|
€
53K
|
€
46K
|
€
132K
|
€
46K
|
€
53K
|
€
49K
|
€
49K
|
€
41K
|
€
14K
|
€
105K
|
€
131K
|
€
161K
|
€
231K
|
€
131K
|
€
122K
|
€
148K
|
|
|
€
15K
|
€
21K
|
€
11K
|
€
-11K
|
€
-18K
|
€
3K
|
€
91K
|
€
8K
|
€
10K
|
€
5K
|
€
-3K
|
€
-3K
|
€
-6K
|
€
30K
|
€
-18K
|
€
-72K
|
€
36K
|
€
-26K
|
€
10K
|
€
7K
|
|
|
€
59K
|
€
44K
|
€
23K
|
€
30K
|
€
41K
|
€
59K
|
€
57K
|
€
-35K
|
€
-43K
|
€
-53K
|
€
-58K
|
€
-56K
|
€
-53K
|
€
-46K
|
€
-77K
|
€
-58K
|
€
13K
|
€
-23K
|
€
3K
|
€
-7K
|
|
|
1
|
1
|
1
|
1
|
1
|
0,40
|
|
|
|
|
|
|
|
|
3,50
|
3,90
|
3,80
|
3,40
|
2,90
|
3,70
|
|
|
€
45K
|
€
43K
|
€
19K
|
€
17K
|
€
2K
|
€
22K
|
€
115K
|
€
29K
|
€
36K
|
€
33K
|
€
29K
|
€
26K
|
€
11K
|
€
73K
|
€
28K
|
€
12K
|
€
152K
|
€
56K
|
€
64K
|
€
65K
|
|
|
€
11K
|
€
9K
|
€
17K
|
€
18K
|
€
23K
|
€
50K
|
€
38K
|
€
11K
|
€
16K
|
€
8K
|
€
12K
|
€
12K
|
€
11K
|
€
4K
|
€
54K
|
€
32K
|
€
20K
|
€
13K
|
€
14K
|
€
13K
|
|
|
€
9K
|
€
17K
|
€
10K
|
€
1K
|
|
€
3K
|
€
858
|
€
858
|
|
|
€
430
|
€
2K
|
€
1K
|
|
€
14K
|
€
21K
|
€
7K
|
€
9K
|
€
3K
|
€
6K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
€
50K
|
€
23K
|
€
19K
|
€
-7K
|
€
21K
|
€
119K
|
€
36K
|
€
44K
|
€
41K
|
€
36K
|
€
32K
|
€
6K
|
€
88K
|
€
16K
|
€
-15K
|
€
110K
|
€
42K
|
€
49K
|
€
59K
|
|
|
€
29K
|
€
33K
|
€
15K
|
€
9K
|
€
-17K
|
€
12K
|
€
108K
|
€
17K
|
€
27K
|
€
19K
|
€
15K
|
€
13K
|
€
-12K
|
€
69K
|
€
-3K
|
€
-36K
|
€
68K
|
€
-5K
|
€
24K
|
€
34K
|
|
|
€
15K
|
€
21K
|
€
11K
|
€
-11K
|
€
-18K
|
€
3K
|
€
91K
|
€
8K
|
€
10K
|
€
5K
|
€
-3K
|
€
-3K
|
€
-6K
|
€
30K
|
€
-18K
|
€
-72K
|
€
36K
|
€
-26K
|
€
10K
|
€
7K
|
|
|
€
7K
|
€
3K
|
€
63K
|
-
|
€
5K
|
€
-11K
|
€
-54K
|
€
27K
|
€
3K
|
€
6K
|
€
9K
|
€
2K
|
€
536
|
€
26K
|
€
1K
|
€
-150K
|
€
-36K
|
€
458K
|
€
13K
|
€
48K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
20K
|
€
62K
|
€
10K
|
€
6K
|
€
18K
|
€
7K
|
€
1K
|
€
5K
|
€
1K
|
€
2K
|
€
880
|
€
4K
|
€
633
|
€
417
|
€
1K
|
€
1K
|
€
1K
|
€
370
|
€
185
|
|
|
€
32K
|
€
38K
|
€
19K
|
€
-926
|
€
-8K
|
€
12K
|
€
102K
|
€
27K
|
€
27K
|
€
27K
|
€
18K
|
€
15K
|
€
12K
|
€
50K
|
€
371
|
€
-51K
|
€
78K
|
€
21K
|
€
35K
|
€
32K
|
|
|
€
57K
|
€
41K
|
€
23K
|
€
69K
|
€
24K
|
€
42K
|
€
24K
|
€
58K
|
€
67K
|
€
82K
|
€
87K
|
€
103K
|
€
120K
|
€
139K
|
€
127K
|
€
162K
|
€
85K
|
€
-3K
|
€
14K
|
€
8K
|
|
|
1,70
|
1,41
|
1,21
|
2,72
|
1,69
|
1,66
|
1,37
|
1,74
|
1,79
|
2,02
|
2,10
|
2,19
|
2,77
|
2,59
|
1,65
|
1,96
|
1,78
|
0,97
|
1,15
|
1,08
|
|
|
2,76
|
3,86
|
1,29
|
2,72
|
1,69
|
1,66
|
1,39
|
1,76
|
2,18
|
2,21
|
2,10
|
2,19
|
2,77
|
3,96
|
1,87
|
2,07
|
1,78
|
0,97
|
1,15
|
1,11
|
|
|
2,10
|
2,07
|
1,25
|
2,72
|
1,69
|
1,66
|
1,38
|
1,75
|
1,97
|
2,11
|
2,10
|
2,19
|
2,77
|
3,13
|
1,75
|
2,01
|
1,78
|
0,97
|
1,15
|
1,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
180K
|
€
190K
|
€
195K
|
€
119K
|
€
77K
|
€
129K
|
€
132K
|
€
261K
|
€
266K
|
€
278K
|
€
299K
|
€
335K
|
€
349K
|
€
405K
|
€
493K
|
€
520K
|
€
554K
|
€
547K
|
€
136K
|
€
151K
|
|
|
€
112K
|
€
131K
|
€
172K
|
€
89K
|
€
36K
|
€
70K
|
€
75K
|
€
292K
|
€
306K
|
€
326K
|
€
353K
|
€
391K
|
€
401K
|
€
451K
|
€
570K
|
€
578K
|
€
541K
|
€
570K
|
€
133K
|
€
158K
|
|
|
€
66K
|
€
67K
|
€
103K
|
€
40K
|
€
35K
|
€
64K
|
€
64K
|
€
77K
|
€
77K
|
€
77K
|
€
79K
|
€
87K
|
€
68K
|
€
72K
|
€
183K
|
€
164K
|
€
109K
|
€
111K
|
€
91K
|
€
95K
|
|
|
€
29K
|
€
33K
|
€
65K
|
€
49K
|
€
426
|
€
6K
|
€
11K
|
€
214K
|
€
221K
|
€
246K
|
€
273K
|
€
304K
|
€
333K
|
€
364K
|
€
376K
|
€
409K
|
€
432K
|
€
460K
|
€
41K
|
€
62K
|
|
|
32,60%
|
23,04%
|
11,58%
|
25,07%
|
53,62%
|
45,77%
|
42,90%
|
-13,32%
|
-15,98%
|
-19,04%
|
-19,46%
|
-16,64%
|
-15,07%
|
-11,44%
|
-15,53%
|
-11,25%
|
2,38%
|
-4,17%
|
2,35%
|
-4,70%
|
|
|
0,50
|
0,76
|
2,90
|
1,65
|
0,01
|
0,09
|
0,19
|
-6,18
|
-5,20
|
-4,65
|
-4,69
|
-5,45
|
-6,35
|
-7,85
|
-4,91
|
-7
|
32,77
|
-20,13
|
12,97
|
-8,79
|
|
|
2,45
|
2,64
|
7,43
|
4,59
|
|
3,31
|
0,63
|
8,07
|
7,03
|
8,04
|
9,93
|
12,36
|
62,38
|
5,10
|
36,63
|
|
4,93
|
13,73
|
2,71
|
2,69
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54,07%
|
87,68%
|
85,79%
|
-3,10%
|
-19,02%
|
20,18%
|
181,24%
|
-78,22%
|
-63,75%
|
-51,62%
|
-31,66%
|
-27,29%
|
-23,08%
|
-107,73%
|
-0,48%
|
86,95%
|
591,58%
|
-90,32%
|
1 090,14%
|
-446,07%
|
|
|
25,51%
|
48,60%
|
49,80%
|
-37,47%
|
-43,82%
|
4,34%
|
161,41%
|
-22,46%
|
-24,59%
|
-9,98%
|
4,34%
|
5,78%
|
11,81%
|
-65,30%
|
23,61%
|
122,53%
|
273,25%
|
113,94%
|
323,15%
|
-92,74%
|
|
|
8,32
|
11,20
|
5,77
|
-9,40
|
-23,50
|
1,99
|
69,25
|
2,99
|
3,93
|
1,90
|
-0,84
|
-0,96
|
-1,78
|
7,47
|
-3,67
|
-13,79
|
6,49
|
-4,75
|
7,58
|
4,36
|
|
|
25,51
|
48,60
|
49,80
|
-37,47
|
-43,82
|
4,34
|
161,41
|
-22,46
|
-24,59
|
-9,98
|
4,34
|
5,78
|
11,81
|
-65,30
|
23,61
|
122,53
|
273,25
|
113,94
|
323,15
|
-92,74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
121,48
|
|
193,89
|
178,58
|
156,54
|
109,23
|
129,35
|
142,62
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
121,48
|
|
193,89
|
178,58
|
156,54
|
109,23
|
129,35
|
142,62
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
1
|
1
|
0,40
|
|
|
|
|
|
|
|
|
3,50
|
3,90
|
3,80
|
3,40
|
2,90
|
3,70
|
|
|
€
9K
|
€
17K
|
€
10K
|
€
1K
|
|
€
8K
|
|
|
|
|
|
|
|
|
€
4K
|
€
5K
|
€
2K
|
€
3K
|
€
1K
|
€
2K
|