S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chiffre d'affaires
|
€
69K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Croissance du chiffre d'affaires
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
38K
|
€
25K
|
€
52K
|
€
56K
|
€
37K
|
€
35K
|
€
28K
|
€
37K
|
€
51K
|
€
50K
|
€
48K
|
€
56K
|
€
25K
|
€
88K
|
€
23K
|
€
19K
|
€
111K
|
€
80K
|
|
|
€
-11K
|
€
-8K
|
€
-12K
|
€
16K
|
€
14K
|
€
-21K
|
€
-18K
|
€
-10K
|
€
-22K
|
€
-5K
|
€
6K
|
€
3K
|
€
11K
|
€
-19K
|
€
1,48M
|
€
9K
|
€
15K
|
€
94K
|
€
23K
|
|
|
€
411K
|
€
422K
|
€
297K
|
€
309K
|
€
1,92M
|
€
1,91M
|
€
1,93M
|
€
1,95M
|
€
1,96M
|
€
1,98M
|
€
1,98M
|
€
1,98M
|
€
1,97M
|
€
1,96M
|
€
1,98M
|
€
508K
|
€
499K
|
€
484K
|
€
390K
|
|
|
€
71K
|
€
48K
|
€
31K
|
€
62K
|
€
127K
|
€
110K
|
€
109K
|
€
116K
|
€
106K
|
€
120K
|
€
142K
|
€
140K
|
€
146K
|
€
118K
|
€
195K
|
€
45K
|
€
41K
|
€
142K
|
€
94K
|
|
|
€
10K
|
€
7K
|
€
8K
|
€
3K
|
€
4K
|
€
301
|
€
6
|
€
737
|
|
€
3K
|
€
1K
|
€
1K
|
|
€
810
|
€
491
|
€
976
|
€
874
|
€
749
|
€
686
|
|
|
|
|
|
|
|
|
€
19K
|
€
9K
|
|
|
|
|
|
|
|
|
€
4K
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
35K
|
€
21K
|
€
48K
|
€
52K
|
€
33K
|
€
31K
|
€
38K
|
€
26K
|
€
41K
|
€
46K
|
€
44K
|
€
51K
|
€
23K
|
€
84K
|
€
21K
|
€
17K
|
€
109K
|
€
77K
|
|
|
Marge EBITDA
|
59,39%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
508
|
€
3K
|
€
-6K
|
€
22K
|
€
26K
|
€
6K
|
€
5K
|
€
12K
|
€
-600
|
€
14K
|
€
17K
|
€
16K
|
€
24K
|
€
-4K
|
€
16K
|
€
6K
|
€
3K
|
€
95K
|
€
63K
|
|
|
€
-8K
|
€
11K
|
€
-11K
|
€
18K
|
€
16K
|
€
-21K
|
€
-16K
|
€
-9K
|
€
-20K
|
€
-4K
|
€
7K
|
€
5K
|
€
13K
|
€
-17K
|
€
1,48M
|
€
9K
|
€
15K
|
€
94K
|
€
-12K
|
|
|
Marge nette
|
-16,08%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
164K
|
€
274K
|
€
152K
|
€
4K
|
€
11K
|
€
7K
|
€
0
|
€
0
|
€
0
|
€
3K
|
€
1K
|
€
7K
|
€
0
|
€
2K
|
€
306K
|
€
0
|
€
0
|
€
0
|
€
-98K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
105K
|
€
109K
|
€
112K
|
€
134K
|
€
12K
|
€
47K
|
€
40K
|
€
25K
|
€
17K
|
€
9K
|
€
3K
|
|
€
3K
|
€
2K
|
|
|
€
499
|
€
392
|
€
4K
|
|
|
€
29K
|
€
24K
|
€
16K
|
€
42K
|
€
40K
|
€
6K
|
€
7K
|
€
2K
|
€
12K
|
€
29K
|
€
34K
|
€
31K
|
€
38K
|
€
8K
|
€
1,54M
|
€
24K
|
€
29K
|
€
109K
|
€
38K
|
|
|
€
-326K
|
€
-190K
|
€
-89K
|
€
70K
|
€
-209K
|
€
-181K
|
€
-133K
|
€
-96K
|
€
-58K
|
€
-56K
|
€
131K
|
€
134K
|
€
144K
|
€
138K
|
€
218K
|
€
202K
|
€
443K
|
€
136K
|
€
36K
|
|
|
0,24
|
0,46
|
0,66
|
1,94
|
0,36
|
0,46
|
0,52
|
0,58
|
0,70
|
0,27
|
3,07
|
3,34
|
3,75
|
4,06
|
6,22
|
6
|
14,73
|
10,83
|
2,86
|
|
|
0,26
|
0,49
|
0,68
|
2,05
|
0,42
|
0,57
|
0,64
|
0,66
|
0,74
|
0,28
|
3,23
|
3,41
|
3,75
|
4,36
|
6,73
|
6,51
|
14,73
|
10,83
|
2,86
|
|
|
0,25
|
0,47
|
0,67
|
1,99
|
0,39
|
0,51
|
0,57
|
0,61
|
0,72
|
0,27
|
3,15
|
3,38
|
3,75
|
4,21
|
6,47
|
6,24
|
14,73
|
10,83
|
2,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
885K
|
€
815K
|
€
589K
|
€
433K
|
€
2,38M
|
€
2,42M
|
€
2,44M
|
€
2,45M
|
€
2,47M
|
€
2,42M
|
€
2,44M
|
€
2,46M
|
€
2,49M
|
€
2,50M
|
€
2,55M
|
€
830K
|
€
827K
|
€
516K
|
€
437K
|
|
|
€
432K
|
€
350K
|
€
289K
|
€
122K
|
€
448K
|
€
511K
|
€
498K
|
€
488K
|
€
492K
|
€
418K
|
€
441K
|
€
470K
|
€
499K
|
€
522K
|
€
550K
|
€
304K
|
€
311K
|
€
14K
|
€
29K
|
|
|
€
420K
|
€
337K
|
€
260K
|
€
72K
|
€
308K
|
€
304K
|
€
253K
|
€
211K
|
€
184K
|
€
76K
|
€
62K
|
€
56K
|
€
52K
|
€
43K
|
€
40K
|
€
39K
|
€
32K
|
€
14K
|
€
20K
|
|
|
|
-
|
€
25K
|
€
48K
|
€
120K
|
€
176K
|
€
220K
|
€
263K
|
€
303K
|
€
341K
|
€
378K
|
€
413K
|
€
447K
|
€
477K
|
€
508K
|
€
264K
|
€
278K
|
|
€
9K
|
|
|
46,42%
|
51,74%
|
50,48%
|
71,37%
|
80,98%
|
78,66%
|
79,15%
|
79,59%
|
79,07%
|
81,88%
|
81,36%
|
80,33%
|
79,35%
|
78,48%
|
77,78%
|
61,18%
|
60,30%
|
93,88%
|
89,30%
|
|
|
|
0
|
0,08
|
0,15
|
0,06
|
0,09
|
0,11
|
0,14
|
0,15
|
0,17
|
0,19
|
0,21
|
0,23
|
0,24
|
0,26
|
0,52
|
0,56
|
|
0,02
|
|
|
10,54
|
10,11
|
13,72
|
2,51
|
8,57
|
15,46
|
16,25
|
12,79
|
18,87
|
10,18
|
9,58
|
10,58
|
9,77
|
22,80
|
6,55
|
14,63
|
17,85
|
0,13
|
0,37
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,15%
|
5,70%
|
5,28%
|
13,74%
|
2,08%
|
0,31%
|
0,37%
|
0,11%
|
0,62%
|
1,45%
|
1,73%
|
1,59%
|
1,92%
|
0,41%
|
77,82%
|
4,66%
|
5,87%
|
22,45%
|
9,63%
|
|
|
-2,70%
|
-1,90%
|
-3,90%
|
5,10%
|
0,73%
|
-1,08%
|
-0,94%
|
-0,54%
|
-1,11%
|
-0,27%
|
0,29%
|
0,16%
|
0,55%
|
-0,96%
|
74,40%
|
1,76%
|
2,91%
|
19,43%
|
5,85%
|
|
|
-1,25
|
-0,98
|
-1,97
|
3,64
|
0,59
|
-0,85
|
-0,74
|
-0,43
|
-0,87
|
-0,22
|
0,23
|
0,13
|
0,44
|
-0,76
|
57,86
|
1,07
|
1,76
|
18,24
|
5,23
|
|
|
-2,70
|
-1,90
|
-3,90
|
5,10
|
0,73
|
-1,08
|
-0,94
|
-0,54
|
-1,11
|
-0,27
|
0,29
|
0,16
|
0,55
|
-0,96
|
74,40
|
1,76
|
2,91
|
19,43
|
5,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|