S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
164K
|
€
203K
|
€
167K
|
€
226K
|
€
125K
|
€
139K
|
€
100K
|
€
113K
|
€
209K
|
€
147K
|
€
157K
|
€
201K
|
€
248K
|
€
155K
|
€
148K
|
€
155K
|
€
100K
|
€
38K
|
€
42K
|
|
|
€
-59K
|
€
-21K
|
€
598
|
€
5K
|
€
2K
|
€
6K
|
€
3K
|
€
8K
|
€
10K
|
€
2K
|
€
-18K
|
€
1K
|
€
22K
|
€
-717
|
€
-7K
|
€
38K
|
€
17K
|
€
-20K
|
€
-5K
|
|
|
€
557K
|
€
617K
|
€
638K
|
€
637K
|
€
30K
|
€
28K
|
€
22K
|
€
19K
|
€
11K
|
€
1K
|
€
49K
|
€
66K
|
€
65K
|
€
43K
|
€
14K
|
€
21K
|
€
-37K
|
€
-54K
|
€
-37K
|
|
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1,10
|
1
|
1
|
1
|
1,30
|
0,90
|
0,90
|
0,60
|
0,40
|
|
|
€
81K
|
€
111K
|
€
98K
|
€
120K
|
€
58K
|
€
74K
|
€
45K
|
€
59K
|
€
156K
|
€
82K
|
€
84K
|
€
156K
|
€
245K
|
€
129K
|
€
114K
|
€
145K
|
€
76K
|
€
32K
|
€
34K
|
|
|
€
53K
|
€
31K
|
€
19K
|
€
25K
|
€
31K
|
€
28K
|
€
10K
|
€
42K
|
€
28K
|
€
4K
|
€
18K
|
€
26K
|
€
19K
|
€
5K
|
€
8K
|
€
7K
|
€
16K
|
€
12K
|
€
10K
|
|
|
€
20K
|
€
27K
|
€
13K
|
€
30K
|
€
10K
|
€
8K
|
€
5K
|
€
4K
|
€
6K
|
€
6K
|
€
9K
|
€
7K
|
€
4K
|
€
5K
|
€
7K
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
87K
|
€
126K
|
€
107K
|
€
130K
|
€
81K
|
€
92K
|
€
59K
|
€
71K
|
€
169K
|
€
103K
|
€
116K
|
€
148K
|
€
213K
|
€
124K
|
€
110K
|
€
132K
|
€
74K
|
€
25K
|
€
32K
|
|
|
€
-13K
|
€
25K
|
€
47K
|
€
62K
|
€
35K
|
€
54K
|
€
35K
|
€
37K
|
€
72K
|
€
41K
|
€
41K
|
€
50K
|
€
80K
|
€
38K
|
€
13K
|
€
63K
|
€
32K
|
€
-6K
|
€
6K
|
|
|
€
-59K
|
€
-21K
|
€
598
|
€
5K
|
€
2K
|
€
6K
|
€
3K
|
€
8K
|
€
10K
|
€
2K
|
€
-18K
|
€
1K
|
€
22K
|
€
-717
|
€
-7K
|
€
38K
|
€
17K
|
€
-20K
|
€
-5K
|
|
|
€
5K
|
€
221K
|
€
647K
|
€
780K
|
|
€
326K
|
€
141K
|
€
27K
|
€
-452K
|
€
3K
|
€
24K
|
€
66K
|
€
126K
|
€
294K
|
€
575K
|
€
159K
|
€
57K
|
€
27K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
81
|
€
5K
|
€
42K
|
€
134
|
€
11K
|
€
17K
|
€
19K
|
€
2K
|
€
4K
|
|
€
35K
|
€
14
|
€
14
|
€
2K
|
€
9K
|
€
9K
|
€
11K
|
€
8K
|
€
3K
|
|
|
€
40K
|
€
81K
|
€
60K
|
€
73K
|
€
47K
|
€
44K
|
€
27K
|
€
42K
|
€
107K
|
€
65K
|
€
58K
|
€
99K
|
€
155K
|
€
85K
|
€
90K
|
€
107K
|
€
59K
|
€
12K
|
€
21K
|
|
|
€
-235K
|
€
-552K
|
€
-227K
|
€
-326
|
€
-42K
|
€
72
|
€
-14K
|
€
44K
|
€
293K
|
€
-108K
|
€
-147K
|
€
-127K
|
€
-136K
|
€
-136K
|
€
-374K
|
€
-69K
|
€
-72K
|
€
-83K
|
€
-62K
|
|
|
0,61
|
0,46
|
0,73
|
1
|
0,82
|
1
|
0,92
|
1,27
|
2,01
|
0,56
|
0,71
|
0,64
|
0,54
|
0,45
|
0,13
|
0,19
|
0,16
|
0,13
|
0,10
|
|
|
0,62
|
0,46
|
0,73
|
1
|
0,82
|
1
|
0,94
|
1,27
|
2,41
|
0,57
|
0,72
|
0,65
|
0,54
|
0,45
|
0,13
|
0,20
|
0,16
|
0,14
|
0,10
|
|
|
0,83
|
0,59
|
0,77
|
1
|
0,82
|
1
|
0,93
|
1,27
|
2,19
|
0,57
|
0,71
|
0,64
|
0,54
|
0,45
|
0,13
|
0,20
|
0,16
|
0,14
|
0,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,73M
|
€
3,04M
|
€
2,96M
|
€
1,96M
|
€
1,17M
|
€
1,23M
|
€
761K
|
€
550K
|
€
930K
|
€
985K
|
€
1,26M
|
€
1,19M
|
€
1,18M
|
€
1,12M
|
€
865K
|
€
361K
|
€
279K
|
€
275K
|
€
222K
|
|
|
€
2,17M
|
€
2,42M
|
€
2,33M
|
€
1,32M
|
€
1,14M
|
€
1,20M
|
€
739K
|
€
531K
|
€
919K
|
€
984K
|
€
1,21M
|
€
1,13M
|
€
1,12M
|
€
1,08M
|
€
851K
|
€
340K
|
€
316K
|
€
329K
|
€
259K
|
|
|
€
603K
|
€
1,02M
|
€
839K
|
€
268K
|
€
232K
|
€
286K
|
€
181K
|
€
166K
|
€
265K
|
€
243K
|
€
493K
|
€
345K
|
€
292K
|
€
244K
|
€
427K
|
€
85K
|
€
85K
|
€
93K
|
€
69K
|
|
|
€
1,57M
|
€
1,40M
|
€
1,49M
|
€
1,06M
|
€
909K
|
€
912K
|
€
556K
|
€
365K
|
€
630K
|
€
738K
|
€
718K
|
€
778K
|
€
824K
|
€
831K
|
€
422K
|
€
254K
|
€
231K
|
€
233K
|
€
189K
|
|
|
20,40%
|
20,27%
|
21,51%
|
32,47%
|
2,60%
|
2,31%
|
2,92%
|
3,42%
|
1,19%
|
0,11%
|
3,86%
|
5,55%
|
5,51%
|
3,87%
|
1,63%
|
5,80%
|
-13,14%
|
-19,58%
|
-16,66%
|
|
|
2,82
|
2,27
|
2,33
|
1,66
|
29,89
|
32,21
|
25,06
|
19,39
|
57,01
|
694,29
|
14,73
|
11,75
|
12,63
|
19,17
|
29,97
|
12,13
|
-6,29
|
-4,32
|
-5,13
|
|
|
25,03
|
19,22
|
21,78
|
10,18
|
14,17
|
13,09
|
12,50
|
7,43
|
5,42
|
9,53
|
10,44
|
7,64
|
5,25
|
8,71
|
7,73
|
2,57
|
4,27
|
12,92
|
8,14
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,18%
|
13,06%
|
9,45%
|
11,48%
|
155,53%
|
153,66%
|
123,13%
|
223,59%
|
972,14%
|
6 073,12%
|
118,39%
|
148,72%
|
237,23%
|
194,91%
|
642,87%
|
510,96%
|
-160,00%
|
-22,52%
|
-56,47%
|
|
|
-10,66%
|
-3,40%
|
0,09%
|
0,79%
|
6,87%
|
21,62%
|
15,27%
|
41,25%
|
90,38%
|
219,05%
|
-36,00%
|
1,60%
|
33,52%
|
-1,65%
|
-48,56%
|
179,77%
|
-46,78%
|
36,48%
|
14,26%
|
|
|
-2,17
|
-0,69
|
0,02
|
0,26
|
0,18
|
0,50
|
0,45
|
1,41
|
1,07
|
0,24
|
-1,39
|
0,09
|
1,85
|
-0,06
|
-0,79
|
10,42
|
6,15
|
-7,14
|
-2,37
|
|
|
-10,66
|
-3,40
|
0,09
|
0,79
|
6,87
|
21,62
|
15,27
|
41,25
|
90,38
|
219,05
|
-36,00
|
1,60
|
33,52
|
-1,65
|
-48,56
|
179,77
|
-46,78
|
36,48
|
14,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
127,67
|
93,42
|
|
|
0,10
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
127,67
|
93,42
|
|
|
0,10
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1,10
|
1
|
1
|
1
|
1,30
|
0,90
|
0,90
|
0,60
|
0,40
|
|
|
€
20K
|
€
27K
|
€
13K
|
€
30K
|
€
10K
|
€
8K
|
€
5K
|
€
4K
|
€
6K
|
€
6K
|
€
8K
|
€
7K
|
€
4K
|
€
5K
|
€
5K
|
€
3K
|
€
3K
|
€
5K
|
€
4K
|