SI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|
|
|
|
|
|
|
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-5K
|
|
|
€
287K
|
€
-13K
|
€
632K
|
€
-9K
|
|
|
€
499K
|
€
212K
|
€
224K
|
€
-407K
|
|
|
€
23K
|
€
7K
|
€
10K
|
-
|
|
|
Impôts
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-3K
|
€
-3K
|
€
-6K
|
|
|
€
-317K
|
€
-3K
|
€
-3K
|
€
-6K
|
|
|
€
287K
|
€
-13K
|
€
632K
|
€
-9K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
15K
|
€
80K
|
€
8K
|
|
|
€
602K
|
€
-13K
|
€
632K
|
€
-9K
|
|
|
|
|
€
78K
|
€
8K
|
|
|
|
|
32,64
|
45,29
|
|
|
|
|
32,64
|
45,29
|
|
|
|
|
32,64
|
45,29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,09M
|
€
786K
|
€
843K
|
€
416K
|
|
|
€
591K
|
€
575K
|
€
619K
|
€
823K
|
|
|
|
|
€
2K
|
€
182
|
|
|
€
591K
|
€
575K
|
€
616K
|
€
823K
|
|
|
45,77%
|
26,92%
|
26,62%
|
-97,89%
|
|
|
1,18
|
2,71
|
2,75
|
-2,02
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
120,70%
|
-5,96%
|
281,51%
|
2,31%
|
|
|
57,56%
|
-5,96%
|
281,51%
|
2,32%
|
|
|
26,35
|
-1,60
|
74,93
|
-2,27
|
|
|
57,56
|
-5,96
|
281,51
|
2,32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|