SA
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
402K
|
€
401K
|
€
373K
|
€
335K
|
€
308K
|
€
311K
|
€
121K
|
€
297K
|
€
1.31M
|
€
1.37M
|
€
370K
|
|
|
0.35%
|
7.47%
|
11.27%
|
8.62%
|
-0.78%
|
156.03%
|
-59.18%
|
-77.29%
|
-4.36%
|
269.73%
|
|
|
|
€
501K
|
€
567K
|
€
483K
|
€
562K
|
€
519K
|
€
593K
|
€
406K
|
€
668K
|
€
227K
|
€
36K
|
€
-12K
|
|
|
€
13.43M
|
€
13.40M
|
€
13.37M
|
€
13.35M
|
€
13.32M
|
€
13.29M
|
€
13.27M
|
€
13.24M
|
€
13.45M
|
€
86K
|
€
50K
|
|
|
€
674K
|
€
962K
|
€
613K
|
€
885K
|
€
571K
|
€
932K
|
€
554K
|
€
1.06M
|
€
954K
|
€
51K
|
€
12K
|
|
|
-
|
€
19K
|
€
11K
|
€
7K
|
€
20K
|
€
20K
|
€
94K
|
€
162K
|
€
108K
|
€
2.55M
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
€
476K
|
€
538K
|
€
460K
|
€
534K
|
€
493K
|
€
563K
|
€
385K
|
€
820K
|
|
|
|
|
|
94.98%
|
95%
|
95.24%
|
95%
|
95%
|
95%
|
95%
|
122.7%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
404
|
€
71K
|
€
-15K
|
€
42K
|
€
-21K
|
€
57K
|
€
-188K
|
€
184K
|
€
109K
|
€
-16K
|
€
-12K
|
|
|
0.1%
|
17.71%
|
-4.08%
|
12.62%
|
-6.94%
|
18.19%
|
-155.02%
|
61.82%
|
8.3%
|
-1.18%
|
-3.28%
|
|
|
€
404
|
€
71K
|
€
-15K
|
€
42K
|
€
-21K
|
€
57K
|
€
-188K
|
€
184K
|
€
109K
|
€
-16K
|
€
-12K
|
|
|
€
501K
|
€
567K
|
€
483K
|
€
562K
|
€
519K
|
€
593K
|
€
406K
|
€
668K
|
€
227K
|
€
36K
|
€
-12K
|
|
|
124.7%
|
141.49%
|
129.47%
|
167.68%
|
168.23%
|
190.7%
|
333.98%
|
224.68%
|
17.35%
|
2.61%
|
-3.28%
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.88M
|
€
2.45M
|
€
2.03M
|
€
1.90M
|
€
1.52M
|
€
1.34M
|
€
1.10M
|
€
1.17M
|
€
16K
|
€
64
|
€
14K
|
|
|
€
501K
|
€
567K
|
€
483K
|
€
562K
|
€
519K
|
€
593K
|
€
406K
|
€
668K
|
€
227K
|
€
36K
|
€
-12K
|
|
|
€
2.69M
|
€
2.39M
|
€
2.11M
|
€
1.84M
|
€
1.58M
|
€
1.34M
|
€
1.11M
|
€
898K
|
€
921K
|
€
-461K
|
€
-3.26M
|
|
|
5.30
|
5.08
|
4.48
|
3.28
|
3.55
|
2.51
|
2.42
|
1.66
|
2.72
|
0.90
|
0.03
|
|
|
6.01
|
5.08
|
4.48
|
3.28
|
3.55
|
2.51
|
2.42
|
1.77
|
3.20
|
0.91
|
0.03
|
|
|
23.87
|
23.83
|
23.07
|
17.56
|
22.42
|
15.90
|
17.98
|
11.10
|
28.22
|
3.74
|
0.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14.05M
|
€
13.99M
|
€
13.98M
|
€
14.15M
|
€
13.94M
|
€
14.19M
|
€
14.05M
|
€
14.60M
|
€
13.99M
|
€
16.74M
|
€
3.42M
|
|
|
€
625K
|
€
587K
|
€
606K
|
€
806K
|
€
622K
|
€
892K
|
€
781K
|
€
1.36M
|
€
536K
|
€
16.66M
|
€
3.37M
|
|
|
€
589K
|
€
587K
|
€
606K
|
€
806K
|
€
622K
|
€
892K
|
€
781K
|
€
1.32M
|
€
496K
|
€
4.48M
|
€
3.37M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
€
12.16M
|
|
|
95.55%
|
95.8%
|
95.66%
|
94.31%
|
95.54%
|
93.71%
|
94.44%
|
90.71%
|
96.17%
|
0.51%
|
1.46%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
142.08
|
|
|
1,549.24
|
8.27
|
|
19.07
|
|
15.77
|
|
7.37
|
4.93
|
|
|
|
|
1.97
|
348.25
|
-76.36
|
7.05
|
-2.24
|
161.95
|
-618.26
|
688.57
|
0.21
|
-58.56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.73%
|
4.23%
|
3.61%
|
4.21%
|
3.9%
|
4.46%
|
3.06%
|
5.05%
|
1.69%
|
41.71%
|
-24.33%
|
|
|
3.73%
|
4.23%
|
3.61%
|
4.21%
|
3.9%
|
4.46%
|
3.06%
|
5.05%
|
1.69%
|
41.71%
|
-24.33%
|
|
|
3.57
|
4.05
|
3.45
|
3.97
|
3.72
|
4.18
|
2.89
|
4.58
|
1.63
|
0.21
|
-0.35
|
|
|
3.73
|
4.23
|
3.61
|
4.21
|
3.90
|
4.46
|
3.06
|
5.05
|
1.69
|
41.71
|
-24.33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
192.96
|
358.18
|
458.97
|
466.67
|
649.00
|
1,408.34
|
1,046.53
|
341.57
|
998.96
|
87.89
|
|
|
|
|
|
|
|
|
|
|
117.98
|
265.42
|
1,030.04
|
|
|
0.00
|
192.96
|
358.18
|
458.97
|
466.67
|
649.00
|
1,408.34
|
1,046.53
|
341.57
|
998.96
|
87.89
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|