S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
789K
|
€
587K
|
€
656K
|
€
667K
|
€
406K
|
€
306K
|
€
-127K
|
€
145K
|
€
361K
|
€
-625K
|
€
-549K
|
€
-248K
|
€
47K
|
€
-147K
|
|
|
€
43K
|
€
-141K
|
€
-63K
|
€
-435K
|
€
-258K
|
€
-525K
|
€
-1,22M
|
€
-1,01M
|
€
-995K
|
€
-2,13M
|
€
-997K
|
€
-377K
|
€
-49K
|
€
-159K
|
|
|
€
698K
|
€
-1,86M
|
€
-1,72M
|
€
-1,66M
|
€
-1,22M
|
€
-964K
|
€
-439K
|
€
779K
|
€
2,09M
|
€
3,09M
|
€
2,71M
|
€
554K
|
€
931K
|
€
980K
|
|
|
4
|
5
|
5
|
5
|
4,80
|
6,90
|
8,40
|
8,50
|
18,20
|
19,60
|
5,50
|
1,30
|
1
|
0,10
|
|
|
€
352K
|
€
121K
|
€
184K
|
€
212K
|
€
61K
|
-
|
-
|
€
35K
|
€
102K
|
€
150K
|
€
132K
|
€
23K
|
€
52K
|
€
42K
|
|
|
€
20K
|
€
32K
|
€
17K
|
€
15K
|
€
17K
|
€
49K
|
€
18K
|
€
13K
|
€
64K
|
€
100K
|
€
43K
|
€
579
|
€
6K
|
€
976
|
|
|
€
112K
|
€
212K
|
€
203K
|
€
236K
|
€
199K
|
€
189K
|
€
50K
|
€
66K
|
€
108K
|
€
193K
|
€
72K
|
€
8K
|
€
8K
|
€
660
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
376K
|
€
172K
|
€
261K
|
€
267K
|
€
76K
|
€
-32K
|
€
-650K
|
€
-440K
|
€
-721K
|
€
-1,79M
|
€
-839K
|
€
-294K
|
€
7K
|
€
-151K
|
|
|
€
83K
|
€
-72K
|
€
8K
|
€
-13K
|
€
-237K
|
€
-505K
|
€
-1,20M
|
€
-987K
|
€
-1,13M
|
€
-2,11M
|
€
-965K
|
€
-368K
|
€
-43K
|
€
-158K
|
|
|
€
43K
|
€
-141K
|
€
-63K
|
€
-435K
|
€
-258K
|
€
-525K
|
€
-1,22M
|
€
-1,01M
|
€
-995K
|
€
-2,13M
|
€
-997K
|
€
-377K
|
€
-49K
|
€
-159K
|
|
|
€
263K
|
|
|
|
€
339K
|
€
473K
|
€
496K
|
€
475K
|
€
403K
|
€
317K
|
€
128K
|
€
71K
|
€
48K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
72K
|
€
52K
|
€
27K
|
€
135K
|
€
125K
|
€
323K
|
€
64K
|
€
362K
|
€
506K
|
€
2,07M
|
€
1,14M
|
€
176K
|
€
28K
|
€
97K
|
|
|
€
336K
|
€
103K
|
€
191K
|
€
-155K
|
€
55K
|
€
-52K
|
€
-672K
|
€
-462K
|
€
-588K
|
€
-1,81M
|
€
-872K
|
€
-304K
|
€
326
|
€
-151K
|
|
|
€
2K
|
€
-149K
|
€
-66K
|
€
-513K
|
€
-38K
|
€
124K
|
€
82K
|
€
556K
|
€
1,62M
|
€
2,24M
|
€
1,41M
|
€
522K
|
€
263K
|
€
200K
|
|
|
1,01
|
0,58
|
0,71
|
0,25
|
0,85
|
1,43
|
1,58
|
3,86
|
4,98
|
5,82
|
5,29
|
4,07
|
4,63
|
3,08
|
|
|
1,28
|
0,58
|
0,71
|
-1,54
|
0,87
|
1,43
|
1,58
|
3,86
|
5,03
|
5,82
|
5,29
|
4,07
|
4,63
|
3,08
|
|
|
1,13
|
0,58
|
0,71
|
0,61
|
0,86
|
1,43
|
1,58
|
3,86
|
5,01
|
5,82
|
5,29
|
4,07
|
4,63
|
3,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
901K
|
€
963K
|
€
916K
|
€
831K
|
€
839K
|
€
1,13M
|
€
1,25M
|
€
2,15M
|
€
3,54M
|
€
4,65M
|
€
3,19M
|
€
1,78M
|
€
1,25M
|
€
1,08M
|
|
|
€
203K
|
€
2,82M
|
€
2,64M
|
€
2,49M
|
€
2,06M
|
€
2,09M
|
€
1,69M
|
€
1,37M
|
€
1,45M
|
€
1,56M
|
€
475K
|
€
1,23M
|
€
315K
|
€
96K
|
|
|
€
182K
|
€
352K
|
€
225K
|
€
287K
|
€
257K
|
€
289K
|
€
142K
|
€
194K
|
€
405K
|
€
466K
|
€
328K
|
€
170K
|
€
72K
|
€
96K
|
|
|
-
|
€
2,47M
|
€
2,41M
|
€
1,80M
|
€
1,80M
|
€
1,80M
|
€
1,55M
|
€
1,18M
|
€
1,04M
|
€
1,10M
|
€
147K
|
€
1,06M
|
€
242K
|
|
|
|
77,46%
|
-193,07%
|
-187,74%
|
-199,28%
|
-145,64%
|
-85,64%
|
-35,01%
|
36,26%
|
59,03%
|
66,40%
|
85,11%
|
31,11%
|
74,73%
|
91,08%
|
|
|
0
|
-1,33
|
-1,40
|
-1,09
|
-1,47
|
-1,87
|
-3,53
|
1,51
|
0,50
|
0,36
|
0,05
|
1,91
|
0,26
|
|
|
|
0,54
|
16,46
|
10,09
|
9,31
|
26,94
|
|
|
|
|
|
|
|
46,24
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48,14%
|
-5,55%
|
-11,09%
|
9,35%
|
-4,53%
|
5,40%
|
153,07%
|
-59,33%
|
-28,12%
|
-58,62%
|
-32,13%
|
-54,82%
|
0,04%
|
-15,39%
|
|
|
6,09%
|
7,56%
|
3,65%
|
26,26%
|
21,11%
|
54,47%
|
277,56%
|
-129,55%
|
-47,59%
|
-68,91%
|
-36,75%
|
-68,05%
|
-5,30%
|
-16,20%
|
|
|
4,72
|
-14,60
|
-6,86
|
-52,33
|
-30,74
|
-46,65
|
-97,17
|
-46,97
|
-28,10
|
-45,76
|
-31,28
|
-21,17
|
-3,96
|
-14,75
|
|
|
6,09
|
7,56
|
3,65
|
26,26
|
21,11
|
54,47
|
277,56
|
-129,55
|
-47,59
|
-68,91
|
-36,75
|
-68,05
|
-5,30
|
-16,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
264,51
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
264,51
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4
|
5
|
5
|
5
|
4,80
|
6,90
|
8,40
|
8,50
|
18,20
|
19,60
|
5,50
|
1,30
|
1
|
0,10
|
|
|
€
28K
|
€
42K
|
€
41K
|
€
47K
|
€
41K
|
€
27K
|
€
6K
|
€
8K
|
€
6K
|
€
10K
|
€
13K
|
€
6K
|
€
8K
|
€
7K
|