SC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
461K
|
€
381K
|
€
274K
|
€
138K
|
€
183K
|
€
454K
|
€
293K
|
€
328K
|
€
316K
|
€
414K
|
€
456K
|
€
311K
|
€
580K
|
€
508K
|
€
415K
|
€
446K
|
|
|
€
194K
|
€
126K
|
€
81K
|
€
-47K
|
€
-8K
|
€
89K
|
€
19K
|
€
6K
|
€
10K
|
€
69K
|
€
118K
|
€
20K
|
€
200K
|
€
200K
|
€
173K
|
€
128K
|
|
|
€
1,44M
|
€
1,24M
|
€
1,12M
|
€
1,04M
|
€
1,08M
|
€
1,09M
|
€
1,00M
|
€
984K
|
€
979K
|
€
969K
|
€
901K
|
€
784K
|
€
764K
|
€
565K
|
€
361K
|
€
188K
|
|
|
1,80
|
2,50
|
1,80
|
3,80
|
3,80
|
4,80
|
4,80
|
4,80
|
3,90
|
3,80
|
3,80
|
4,10
|
4,80
|
3,80
|
3,80
|
3,80
|
|
|
€
408K
|
€
292K
|
€
510K
|
€
317K
|
€
249K
|
€
535K
|
€
360K
|
€
403K
|
€
421K
|
€
550K
|
€
654K
|
€
456K
|
€
879K
|
€
723K
|
€
670K
|
€
509K
|
|
|
€
87K
|
€
63K
|
€
10K
|
€
3K
|
€
16K
|
€
87K
|
€
9K
|
€
30K
|
€
7K
|
€
56K
|
€
42K
|
€
5K
|
€
143K
|
€
139K
|
€
96K
|
€
72K
|
|
|
€
50K
|
€
48K
|
€
53K
|
€
49K
|
€
36K
|
€
41K
|
€
23K
|
€
32K
|
€
44K
|
€
37K
|
€
56K
|
€
51K
|
€
47K
|
€
52K
|
€
32K
|
€
27K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
340K
|
€
238K
|
€
149K
|
€
-3K
|
€
23K
|
€
206K
|
€
82K
|
€
111K
|
€
146K
|
€
240K
|
€
274K
|
€
117K
|
€
361K
|
€
341K
|
€
328K
|
€
184K
|
|
|
€
295K
|
€
196K
|
€
111K
|
€
-46K
|
€
-7K
|
€
146K
|
€
20K
|
€
-4K
|
€
-2K
|
€
146K
|
€
154K
|
€
8K
|
€
307K
|
€
316K
|
€
263K
|
€
175K
|
|
|
€
194K
|
€
126K
|
€
81K
|
€
-47K
|
€
-8K
|
€
89K
|
€
21K
|
€
8K
|
€
12K
|
€
71K
|
€
111K
|
€
20K
|
€
200K
|
€
200K
|
€
173K
|
€
128K
|
|
|
€
0
|
€
71K
|
€
10K
|
€
0
|
€
124K
|
€
15K
|
€
63K
|
€
127K
|
€
465K
|
€
46K
|
€
51K
|
€
317K
|
€
56K
|
€
11K
|
€
192K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,18M
|
€
731K
|
€
724K
|
€
384K
|
€
708K
|
€
1,15M
|
€
1,23M
|
€
964K
|
€
1,07M
|
€
1,15M
|
€
1,00M
|
€
841K
|
€
1,08M
|
€
954K
|
€
531K
|
€
502K
|
|
|
€
239K
|
€
168K
|
€
120K
|
€
-4K
|
€
21K
|
€
149K
|
€
80K
|
€
121K
|
€
158K
|
€
163K
|
€
238K
|
€
128K
|
€
255K
|
€
225K
|
€
190K
|
€
186K
|
|
|
€
1,06M
|
€
822K
|
€
876K
|
€
667K
|
€
621K
|
€
891K
|
€
1,03M
|
€
988K
|
€
969K
|
€
859K
|
€
994K
|
€
804K
|
€
1,00M
|
€
769K
|
€
584K
|
€
469K
|
|
|
2,68
|
3,19
|
2,43
|
1,99
|
1,92
|
2,20
|
2,48
|
3,29
|
3,03
|
2,11
|
2,11
|
1,70
|
1,85
|
1,49
|
1,54
|
1,54
|
|
|
2,40
|
2,63
|
1,67
|
1,36
|
1,71
|
1,99
|
2,18
|
3,06
|
2,74
|
1,93
|
1,98
|
1,46
|
1,64
|
1,34
|
1,37
|
1,41
|
|
|
2,68
|
3,19
|
2,43
|
2,14
|
2,14
|
2,25
|
2,70
|
3,64
|
3,44
|
2,43
|
2,11
|
1,70
|
1,86
|
1,49
|
1,54
|
1,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,21M
|
€
1,76M
|
€
2,02M
|
€
2,00M
|
€
2,05M
|
€
2,14M
|
€
2,43M
|
€
2,12M
|
€
2,19M
|
€
2,11M
|
€
2,16M
|
€
2,30M
|
€
2,32M
|
€
2,47M
|
€
1,83M
|
€
1,35M
|
|
|
€
769K
|
€
514K
|
€
901K
|
€
961K
|
€
966K
|
€
1,05M
|
€
1,43M
|
€
1,14M
|
€
1,21M
|
€
1,14M
|
€
1,26M
|
€
1,52M
|
€
1,55M
|
€
1,90M
|
€
1,46M
|
€
1,12M
|
|
|
€
630K
|
€
376K
|
€
613K
|
€
673K
|
€
678K
|
€
726K
|
€
695K
|
€
431K
|
€
478K
|
€
777K
|
€
898K
|
€
1,16M
|
€
1,18M
|
€
1,57M
|
€
1,08M
|
€
864K
|
|
|
€
138K
|
€
138K
|
€
288K
|
€
288K
|
€
288K
|
€
306K
|
€
731K
|
€
704K
|
€
729K
|
€
360K
|
€
360K
|
€
360K
|
€
371K
|
€
335K
|
€
388K
|
€
252K
|
|
|
65,17%
|
70,77%
|
55,36%
|
51,89%
|
52,85%
|
51,00%
|
41,30%
|
46,41%
|
44,74%
|
45,97%
|
41,66%
|
34,08%
|
33,01%
|
22,87%
|
19,78%
|
13,90%
|
|
|
0,10
|
0,11
|
0,26
|
0,28
|
0,27
|
0,28
|
0,73
|
0,72
|
0,74
|
0,37
|
0,40
|
0,46
|
0,49
|
0,59
|
1,08
|
1,34
|
|
|
2,26
|
2,16
|
6,05
|
|
41,98
|
5,09
|
17,40
|
10,25
|
8,27
|
4,73
|
4,59
|
13
|
4,29
|
5,59
|
4,46
|
6,05
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,64%
|
13,48%
|
10,70%
|
-0,36%
|
1,98%
|
13,65%
|
8,02%
|
12,34%
|
16,10%
|
16,86%
|
26,43%
|
16,33%
|
33,38%
|
39,84%
|
52,73%
|
98,91%
|
|
|
13,51%
|
10,16%
|
7,27%
|
-4,52%
|
-0,78%
|
8,13%
|
1,88%
|
0,64%
|
0,99%
|
7,13%
|
13,10%
|
2,52%
|
26,22%
|
35,38%
|
47,94%
|
68,08%
|
|
|
8,81
|
7,19
|
4,03
|
-2,35
|
-0,41
|
4,15
|
0,78
|
0,30
|
0,44
|
3,28
|
5,46
|
0,86
|
8,66
|
8,09
|
9,48
|
9,46
|
|
|
13,51
|
10,16
|
7,27
|
-4,52
|
-0,78
|
8,13
|
1,88
|
0,64
|
0,99
|
7,13
|
13,10
|
2,52
|
26,22
|
35,38
|
47,94
|
68,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,78
|
26,04
|
35
|
17,20
|
18,25
|
23,70
|
17,53
|
23,89
|
34,10
|
34,77
|
29,41
|
44,34
|
40,98
|
31,18
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,78
|
26,04
|
35,00
|
17,20
|
18,25
|
23,70
|
17,53
|
23,89
|
34,10
|
34,77
|
29,41
|
44,34
|
40,98
|
31,18
|
|
|
|
|
26,58
|
25,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
14,41
|
21,55
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,80
|
2,50
|
1,80
|
3,80
|
3,80
|
4,80
|
4,80
|
4,80
|
3,90
|
3,80
|
3,80
|
4,10
|
4,80
|
3,80
|
3,80
|
3,80
|
|
|
€
28K
|
€
19K
|
€
30K
|
€
13K
|
€
10K
|
€
9K
|
€
5K
|
€
7K
|
€
11K
|
€
10K
|
€
15K
|
€
12K
|
€
10K
|
€
14K
|
€
8K
|
€
7K
|