SP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
72K
|
€
104K
|
€
163K
|
€
1.34M
|
€
355K
|
€
718K
|
€
153K
|
€
104K
|
€
208K
|
€
66K
|
€
169K
|
€
184K
|
€
153K
|
€
158K
|
€
168K
|
€
122K
|
€
139K
|
€
127K
|
€
57K
|
|
|
|
€
319K
|
€
203K
|
€
-293K
|
€
81K
|
€
-2.26M
|
€
1.24M
|
€
87K
|
€
127K
|
€
587K
|
€
2.09M
|
€
592K
|
€
12K
|
€
1.04M
|
€
477K
|
€
1.59M
|
€
1.04M
|
€
2.01M
|
€
789K
|
€
152K
|
€
-6K
|
|
|
€
12.37M
|
€
12.05M
|
€
11.84M
|
€
12.14M
|
€
12.06M
|
€
14.32M
|
€
13.08M
|
€
12.99M
|
€
12.86M
|
€
12.28M
|
€
10.19M
|
€
9.60M
|
€
9.58M
|
€
8.55M
|
€
8.07M
|
€
6.47M
|
€
11.58M
|
€
9.57M
|
€
8.78M
|
€
8.63M
|
|
|
€
665K
|
€
671K
|
€
733K
|
€
1.90M
|
€
814K
|
€
1.02M
|
€
673K
|
€
640K
|
€
746K
|
€
641K
|
€
559K
|
€
564K
|
€
538K
|
€
496K
|
€
538K
|
€
291K
|
€
755K
|
€
589K
|
€
422K
|
€
369K
|
|
|
|
|
€
360
|
€
22K
|
€
22K
|
€
29K
|
€
7K
|
€
2K
|
€
29K
|
€
8K
|
€
14K
|
€
8K
|
€
10K
|
€
12K
|
€
75K
|
€
338
|
€
16K
|
€
4K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
2K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
68K
|
€
99K
|
€
159K
|
€
1.34M
|
€
352K
|
€
473K
|
€
133K
|
€
99K
|
€
200K
|
€
40K
|
€
145K
|
€
180K
|
€
150K
|
€
153K
|
€
166K
|
€
-2K
|
€
130K
|
€
125K
|
€
55K
|
-
|
|
|
€
53K
|
€
84K
|
€
145K
|
€
1.32M
|
€
327K
|
€
447K
|
€
107K
|
€
57K
|
€
149K
|
€
-33K
|
€
70K
|
€
104K
|
€
77K
|
€
29K
|
€
22K
|
€
-97K
|
€
44K
|
€
99K
|
€
48K
|
€
-6K
|
|
|
€
319K
|
€
203K
|
€
-293K
|
€
81K
|
€
-2.26M
|
€
1.24M
|
€
87K
|
€
127K
|
€
587K
|
€
2.09M
|
€
592K
|
€
12K
|
€
1.04M
|
€
477K
|
€
1.59M
|
€
1.04M
|
€
2.01M
|
€
789K
|
€
152K
|
€
-6K
|
|
|
€
0
|
€
0
|
€
0
|
-
|
€
0
|
€
-446
|
€
4K
|
€
17K
|
€
-152K
|
€
-47K
|
€
-39K
|
€
44K
|
€
-836K
|
€
128K
|
€
-6K
|
€
1.33M
|
€
483K
|
€
206K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
207K
|
€
157K
|
€
589K
|
€
2.52M
|
€
1.18M
|
€
2.31M
|
€
241K
|
€
211K
|
€
576K
|
€
488K
|
€
412K
|
€
683K
|
€
1.19M
|
€
435K
|
€
10K
|
€
104K
|
€
152K
|
€
58K
|
€
12K
|
€
450
|
|
|
€
334K
|
€
218K
|
€
-278K
|
€
96K
|
€
-2.24M
|
€
1.27M
|
€
113K
|
€
168K
|
€
638K
|
€
2.16M
|
€
666K
|
€
87K
|
€
1.11M
|
€
600K
|
€
1.74M
|
€
1.13M
|
€
2.09M
|
€
815K
|
€
158K
|
-
|
|
|
€
553K
|
€
506K
|
€
1.17M
|
€
3.45M
|
€
-3.59M
|
€
1.53M
|
€
646K
|
€
924K
|
€
2.03M
|
€
1.80M
|
€
-33K
|
€
-810K
|
€
-799K
|
€
-2.71M
|
€
-2.58M
|
€
-4.04M
|
€
2.31M
|
€
704K
|
€
95K
|
€
-5K
|
|
|
1.77
|
1.71
|
2.37
|
1.90
|
0.73
|
1.13
|
1.08
|
1.12
|
1.35
|
1.40
|
0.99
|
0.85
|
0.87
|
0.54
|
0.60
|
0.48
|
3.19
|
2.33
|
1.16
|
0.08
|
|
|
1.12
|
0.82
|
1.63
|
1.73
|
0.53
|
0.87
|
0.98
|
1.10
|
1.27
|
1.62
|
1.18
|
0.93
|
1.00
|
0.63
|
0.60
|
0.49
|
3.38
|
2.33
|
1.17
|
0.08
|
|
|
12.37
|
11.65
|
8.72
|
3.92
|
1.26
|
1.14
|
1.10
|
1.22
|
1.47
|
1.56
|
1.14
|
0.95
|
0.99
|
0.63
|
0.65
|
0.49
|
3.29
|
2.33
|
1.17
|
0.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14.03M
|
€
13.71M
|
€
13.65M
|
€
21.95M
|
€
25.26M
|
€
26.48M
|
€
21.39M
|
€
20.53M
|
€
18.75M
|
€
16.77M
|
€
14.61M
|
€
14.90M
|
€
15.69M
|
€
14.39M
|
€
14.53M
|
€
14.29M
|
€
12.63M
|
€
10.10M
|
€
9.38M
|
€
8.64M
|
|
|
€
1.66M
|
€
1.67M
|
€
1.80M
|
€
9.81M
|
€
13.20M
|
€
12.16M
|
€
8.32M
|
€
7.54M
|
€
5.89M
|
€
4.49M
|
€
4.43M
|
€
5.30M
|
€
6.11M
|
€
5.84M
|
€
6.47M
|
€
7.81M
|
€
1.05M
|
€
531K
|
€
597K
|
€
6K
|
|
|
€
713K
|
€
714K
|
€
854K
|
€
3.85M
|
€
13.20M
|
€
12.16M
|
€
8.32M
|
€
7.18M
|
€
5.58M
|
€
4.19M
|
€
4.07M
|
€
5.07M
|
€
5.70M
|
€
5.42M
|
€
6.47M
|
€
7.77M
|
€
1.02M
|
€
531K
|
€
594K
|
€
6K
|
|
|
€
950K
|
€
950K
|
€
950K
|
€
5.97M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
88.14%
|
87.86%
|
86.78%
|
55.29%
|
47.73%
|
54.07%
|
61.12%
|
63.28%
|
68.6%
|
73.21%
|
69.71%
|
64.42%
|
61.07%
|
59.39%
|
55.51%
|
45.32%
|
91.65%
|
94.75%
|
93.64%
|
99.93%
|
|
|
0.08
|
0.08
|
0.08
|
0.49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24.46
|
16.79
|
11.31
|
7.33
|
37.53
|
25.74
|
62.51
|
76.26
|
29.44
|
111.16
|
30.63
|
29.49
|
40.67
|
38.24
|
39.04
|
|
8.08
|
4.24
|
10.86
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.7%
|
1.81%
|
-2.35%
|
0.79%
|
-18.56%
|
8.86%
|
0.86%
|
1.3%
|
4.96%
|
17.61%
|
6.54%
|
0.91%
|
11.59%
|
7.02%
|
21.54%
|
17.46%
|
18.07%
|
8.51%
|
1.8%
|
0%
|
|
|
2.58%
|
1.69%
|
-2.47%
|
0.67%
|
-18.77%
|
8.68%
|
0.66%
|
0.98%
|
4.57%
|
17.01%
|
5.81%
|
0.12%
|
10.84%
|
5.58%
|
19.76%
|
15.99%
|
17.32%
|
8.24%
|
1.73%
|
-0.07%
|
|
|
2.28
|
1.48
|
-2.15
|
0.37
|
-8.96
|
4.69
|
0.41
|
0.62
|
3.13
|
12.45
|
4.05
|
0.08
|
6.62
|
3.31
|
10.97
|
7.25
|
15.88
|
7.81
|
1.62
|
-0.07
|
|
|
2.58
|
1.69
|
-2.47
|
0.67
|
-18.77
|
8.68
|
0.66
|
0.98
|
4.57
|
17.01
|
5.81
|
0.12
|
10.84
|
5.58
|
19.76
|
15.99
|
17.32
|
8.24
|
1.73
|
-0.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|