ST
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
308K
|
€
325K
|
€
349K
|
€
175K
|
€
94K
|
€
-9K
|
€
90K
|
€
148K
|
€
105K
|
€
127K
|
€
140K
|
€
145K
|
€
143K
|
€
162K
|
€
166K
|
€
155K
|
€
176K
|
€
153K
|
€
158K
|
€
152K
|
|
|
€
70K
|
€
68K
|
€
63K
|
€
4K
|
€
43K
|
€
-72K
|
€
-22K
|
€
22K
|
€
1K
|
€
3K
|
€
13K
|
€
7K
|
€
514
|
€
-15K
|
€
-18K
|
€
-5K
|
€
-6K
|
€
2K
|
€
1K
|
€
1K
|
|
|
€
275K
|
€
205K
|
€
137K
|
€
75K
|
€
31K
|
€
-12K
|
€
60K
|
€
82K
|
€
60K
|
€
59K
|
€
71K
|
€
58K
|
€
51K
|
€
51K
|
€
50K
|
€
69K
|
€
74K
|
€
87K
|
€
88K
|
€
90K
|
|
|
3,10
|
3,10
|
4,10
|
3,50
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
2,10
|
2
|
2
|
|
|
€
99K
|
€
80K
|
€
66K
|
€
12K
|
€
40K
|
-
|
€
2K
|
€
35K
|
€
6K
|
€
10K
|
€
29K
|
€
31K
|
€
34K
|
€
48K
|
€
47K
|
€
41K
|
€
57K
|
€
45K
|
€
47K
|
€
45K
|
|
|
€
33K
|
€
12K
|
€
2K
|
€
2K
|
€
670
|
€
212
|
€
1K
|
€
14K
|
€
2K
|
€
5K
|
€
9K
|
€
3K
|
€
547
|
€
627
|
€
1K
|
€
4K
|
€
11K
|
€
994
|
|
|
|
|
€
44K
|
€
46K
|
€
54K
|
€
32K
|
€
11K
|
€
10K
|
€
20K
|
€
22K
|
€
20K
|
€
15K
|
€
19K
|
€
19K
|
€
16K
|
€
14K
|
€
16K
|
€
16K
|
€
13K
|
€
17K
|
€
14K
|
€
12K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
109K
|
€
91K
|
€
76K
|
€
13K
|
€
49K
|
€
-65K
|
€
-17K
|
€
40K
|
€
6K
|
€
11K
|
€
34K
|
€
41K
|
€
45K
|
€
66K
|
€
64K
|
€
54K
|
€
77K
|
€
59K
|
€
62K
|
€
60K
|
|
|
€
98K
|
€
82K
|
€
66K
|
€
6K
|
€
45K
|
€
-69K
|
€
-22K
|
€
37K
|
€
5K
|
€
10K
|
€
31K
|
€
14K
|
€
14K
|
€
13K
|
€
9K
|
€
23K
|
€
39K
|
€
36K
|
€
31K
|
€
23K
|
|
|
€
70K
|
€
68K
|
€
63K
|
€
4K
|
€
43K
|
€
-72K
|
€
-22K
|
€
22K
|
€
1K
|
€
3K
|
€
13K
|
€
7K
|
€
514
|
€
-15K
|
€
-18K
|
€
-5K
|
€
-6K
|
€
2K
|
€
1K
|
€
1K
|
|
|
€
41K
|
€
11K
|
€
19K
|
€
5K
|
€
1K
|
€
1K
|
€
1K
|
€
14K
|
€
0
|
€
-16K
|
€
-14K
|
€
2K
|
€
-12K
|
€
16K
|
€
60K
|
€
48K
|
€
80K
|
€
14K
|
€
-385
|
€
66K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
270K
|
€
368K
|
€
180K
|
€
306K
|
€
98K
|
€
190K
|
€
7K
|
€
9K
|
€
19K
|
€
10K
|
€
67K
|
€
5K
|
€
5K
|
€
7K
|
€
10K
|
€
34K
|
€
6K
|
€
16K
|
€
27K
|
€
7K
|
|
|
€
80K
|
€
77K
|
€
72K
|
€
11K
|
€
47K
|
€
-68K
|
€
-17K
|
€
25K
|
€
2K
|
€
4K
|
€
16K
|
€
33K
|
€
31K
|
€
38K
|
€
37K
|
€
26K
|
€
32K
|
€
25K
|
€
33K
|
€
39K
|
|
|
€
185K
|
€
139K
|
€
46K
|
€
-15K
|
€
26K
|
€
-19K
|
€
51K
|
€
71K
|
€
58K
|
€
56K
|
€
52K
|
€
22K
|
€
-10K
|
€
-44K
|
€
-58K
|
€
22K
|
€
14K
|
€
41K
|
€
43K
|
€
34K
|
|
|
1,26
|
1,17
|
1,06
|
0,98
|
1,15
|
0,95
|
1,23
|
1,23
|
1,20
|
1,13
|
1,15
|
1,04
|
0,97
|
0,86
|
0,83
|
1,05
|
1,04
|
1,12
|
1,16
|
1,11
|
|
|
1,27
|
1,30
|
1,48
|
1,22
|
1,19
|
0,97
|
1,32
|
1,27
|
1,53
|
-3,24
|
-5,14
|
-6,55
|
-3,58
|
-19,95
|
5,55
|
7,34
|
-4,77
|
-2,96
|
-5,12
|
-5,04
|
|
|
1,26
|
1,23
|
1,26
|
1,12
|
1,17
|
0,96
|
1,28
|
1,25
|
1,34
|
3,45
|
2,96
|
2,48
|
2,66
|
1,80
|
1,45
|
1,87
|
2,66
|
3,62
|
3
|
2,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
999K
|
€
1,04M
|
€
920K
|
€
765K
|
€
202K
|
€
370K
|
€
289K
|
€
399K
|
€
353K
|
€
500K
|
€
420K
|
€
568K
|
€
380K
|
€
373K
|
€
414K
|
€
546K
|
€
442K
|
€
432K
|
€
378K
|
€
436K
|
|
|
€
724K
|
€
835K
|
€
783K
|
€
691K
|
€
171K
|
€
382K
|
€
229K
|
€
317K
|
€
293K
|
€
442K
|
€
348K
|
€
509K
|
€
328K
|
€
323K
|
€
364K
|
€
478K
|
€
363K
|
€
342K
|
€
285K
|
€
339K
|
|
|
€
721K
|
€
791K
|
€
671K
|
€
621K
|
€
167K
|
€
375K
|
€
215K
|
€
304K
|
€
261K
|
€
144K
|
€
135K
|
€
214K
|
€
120K
|
€
150K
|
€
196K
|
€
230K
|
€
128K
|
€
103K
|
€
104K
|
€
118K
|
|
|
|
|
|
|
€
2K
|
€
4K
|
€
6K
|
€
8K
|
|
|
|
|
|
€
9K
|
€
23K
|
€
70K
|
€
35K
|
€
9K
|
€
17K
|
€
35K
|
|
|
27,56%
|
19,75%
|
14,92%
|
9,76%
|
15,34%
|
-3,18%
|
20,74%
|
20,47%
|
16,98%
|
11,73%
|
17,02%
|
10,26%
|
13,52%
|
13,60%
|
12,12%
|
12,56%
|
16,69%
|
20,08%
|
23,29%
|
20,72%
|
|
|
|
|
|
|
0,05
|
-0,33
|
0,10
|
0,10
|
|
|
|
|
|
0,18
|
0,46
|
1,02
|
0,47
|
0,11
|
0,19
|
0,39
|
|
|
6,64
|
9,18
|
10,34
|
53,91
|
3,52
|
|
|
7,98
|
50,49
|
39,21
|
10,39
|
12,54
|
7,28
|
4,90
|
5,65
|
8,77
|
4,69
|
5,81
|
4,58
|
5,66
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,23%
|
37,57%
|
52,78%
|
14,61%
|
150,71%
|
573,98%
|
-29,07%
|
30,24%
|
3,03%
|
7,19%
|
21,78%
|
57,51%
|
61,09%
|
74,81%
|
72,84%
|
38,09%
|
42,87%
|
28,94%
|
36,91%
|
42,64%
|
|
|
25,40%
|
33,15%
|
45,63%
|
4,83%
|
137,94%
|
608,03%
|
-36,59%
|
26,68%
|
2,10%
|
4,71%
|
18,47%
|
11,89%
|
1,00%
|
-29,39%
|
-36,71%
|
-7,46%
|
-8,72%
|
2,29%
|
1,23%
|
1,57%
|
|
|
7,00
|
6,55
|
6,81
|
0,47
|
21,16
|
-19,33
|
-7,59
|
5,46
|
0,36
|
0,55
|
3,14
|
1,22
|
0,14
|
-4,00
|
-4,45
|
-0,94
|
-1,45
|
0,46
|
0,29
|
0,32
|
|
|
25,40
|
33,15
|
45,63
|
4,83
|
137,94
|
608,03
|
-36,59
|
26,68
|
2,10
|
4,71
|
18,47
|
11,89
|
1,00
|
-29,39
|
-36,71
|
-7,46
|
-8,72
|
2,29
|
1,23
|
1,57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,10
|
3,10
|
4,10
|
3,50
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
2,10
|
2
|
2
|
|
|
€
14K
|
€
15K
|
€
13K
|
€
9K
|
€
6K
|
€
5K
|
€
10K
|
€
11K
|
€
10K
|
€
7K
|
€
9K
|
€
6K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
4K
|
€
8K
|
€
7K
|
€
6K
|