S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
-88K
|
€
-14K
|
€
-1K
|
€
38K
|
€
-20K
|
€
231K
|
€
-6K
|
€
-35K
|
€
2K
|
|
|
€
-90K
|
€
-15K
|
€
-3K
|
€
31K
|
€
-31K
|
€
-2K
|
€
-8K
|
€
-8K
|
€
-2K
|
|
|
€
-68K
|
€
22K
|
€
38K
|
€
40K
|
€
9K
|
€
41K
|
€
43K
|
€
51K
|
€
59K
|
|
|
-
|
€
786
|
€
1K
|
€
30K
|
€
333
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
-
|
€
12K
|
€
136K
|
€
75K
|
€
95
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-90K
|
€
-15K
|
€
-2K
|
€
36K
|
€
-26K
|
€
-126
|
€
-7K
|
€
-36K
|
€
-2K
|
|
|
€
-90K
|
€
-15K
|
€
-2K
|
€
36K
|
€
-26K
|
€
-432
|
€
-8K
|
€
-36K
|
€
-2K
|
|
|
€
-90K
|
€
-15K
|
€
-3K
|
€
31K
|
€
-31K
|
€
-2K
|
€
-8K
|
€
-8K
|
€
-2K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
1K
|
€
38K
|
€
53K
|
€
92K
|
€
362K
|
€
476K
|
€
255K
|
€
198K
|
|
|
€
-90K
|
€
-15K
|
€
-3K
|
€
31K
|
€
-31K
|
€
-2K
|
€
-8K
|
€
-8K
|
€
-2K
|
|
|
€
-230K
|
€
-140K
|
€
-125K
|
€
-122K
|
€
-153K
|
€
38K
|
€
40K
|
€
47K
|
€
55K
|
|
|
0.77
|
0.85
|
0.87
|
0.88
|
0.86
|
1.02
|
1.04
|
1.02
|
1.05
|
|
|
0.77
|
0.85
|
0.87
|
0.88
|
0.86
|
1.02
|
0.88
|
0.24
|
0.33
|
|
|
0.77
|
0.85
|
0.87
|
0.88
|
0.86
|
1.02
|
1.04
|
1.02
|
1.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
936K
|
€
926K
|
€
1.02M
|
€
1.05M
|
€
1.07M
|
€
1.94M
|
€
1.09M
|
€
2.54M
|
€
1.13M
|
|
|
€
1.00M
|
€
904K
|
€
983K
|
€
1.01M
|
€
1.06M
|
€
1.90M
|
€
1.05M
|
€
2.49M
|
€
1.07M
|
|
|
€
1.00M
|
€
904K
|
€
983K
|
€
1.01M
|
€
1.06M
|
€
1.90M
|
€
1.05M
|
€
2.49M
|
€
1.07M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
-7.21%
|
2.41%
|
3.7%
|
3.84%
|
0.89%
|
2.1%
|
3.94%
|
2.01%
|
5.24%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
28.23
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
133.05%
|
-69.12%
|
-6.77%
|
76.56%
|
-331.77%
|
-4.71%
|
-17.55%
|
-15.48%
|
-3.09%
|
|
|
133.05%
|
-69.12%
|
-6.77%
|
76.56%
|
-332.31%
|
-5.46%
|
-18.26%
|
-16.08%
|
-4.05%
|
|
|
-9.60
|
-1.66
|
-0.25
|
2.94
|
-2.95
|
-0.11
|
-0.72
|
-0.32
|
-0.21
|
|
|
133.05
|
-69.12
|
-6.77
|
76.56
|
-332.31
|
-5.46
|
-18.26
|
-16.08
|
-4.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|