S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
289K
|
€
207K
|
€
384K
|
€
617K
|
€
51K
|
€
212K
|
€
161K
|
€
109K
|
€
97K
|
€
182K
|
€
175K
|
€
192K
|
€
182K
|
€
139K
|
€
175K
|
€
140K
|
€
155K
|
€
248K
|
€
203K
|
|
|
€
-13K
|
€
-54K
|
€
42K
|
€
306K
|
€
-64K
|
€
50K
|
€
9K
|
€
10K
|
€
-19K
|
€
40K
|
€
12K
|
€
25K
|
€
11K
|
€
15K
|
€
9K
|
€
21K
|
€
2K
|
€
2K
|
€
-1K
|
|
|
€
505K
|
€
518K
|
€
571K
|
€
529K
|
€
223K
|
€
287K
|
€
238K
|
€
228K
|
€
218K
|
€
237K
|
€
197K
|
€
185K
|
€
161K
|
€
150K
|
€
135K
|
€
126K
|
€
105K
|
€
104K
|
€
101K
|
|
|
3.80
|
3.80
|
3.80
|
4.80
|
3.60
|
2.80
|
2.20
|
1.30
|
1.80
|
1.80
|
1.80
|
1.80
|
1.70
|
0.80
|
0.80
|
0.80
|
0.80
|
0.80
|
1.60
|
|
|
€
80K
|
€
25K
|
€
149K
|
€
492K
|
€
8K
|
€
112K
|
€
57K
|
€
52K
|
€
31K
|
€
113K
|
€
91K
|
€
111K
|
€
91K
|
€
78K
|
€
102K
|
€
95K
|
€
94K
|
€
159K
|
€
114K
|
|
|
€
8K
|
€
4K
|
€
4K
|
€
7K
|
€
719
|
€
4K
|
€
6K
|
€
2K
|
€
1K
|
€
11K
|
€
6K
|
€
8K
|
€
5K
|
€
4K
|
€
449
|
€
9K
|
€
1K
|
€
4K
|
€
7K
|
|
|
€
23K
|
€
21K
|
€
25K
|
€
29K
|
€
10K
|
€
16K
|
€
12K
|
€
5K
|
€
6K
|
€
6K
|
€
5K
|
€
6K
|
€
8K
|
€
5K
|
€
3K
|
€
3K
|
€
5K
|
€
3K
|
€
6K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
57K
|
€
-10K
|
€
124K
|
€
435K
|
€
-25K
|
€
102K
|
€
55K
|
€
51K
|
€
23K
|
€
106K
|
€
98K
|
€
116K
|
€
109K
|
€
101K
|
€
138K
|
€
112K
|
€
128K
|
€
207K
|
€
148K
|
|
|
€
-7K
|
€
-47K
|
€
76K
|
€
396K
|
€
-62K
|
€
58K
|
€
12K
|
€
17K
|
€
-17K
|
€
62K
|
€
21K
|
€
40K
|
€
21K
|
€
19K
|
€
25K
|
€
32K
|
€
14K
|
€
50K
|
€
15K
|
|
|
€
-13K
|
€
-54K
|
€
42K
|
€
306K
|
€
-64K
|
€
50K
|
€
9K
|
€
10K
|
€
-19K
|
€
40K
|
€
12K
|
€
25K
|
€
11K
|
€
15K
|
€
9K
|
€
21K
|
€
2K
|
€
2K
|
€
-1K
|
|
|
-
|
€
200K
|
€
74K
|
€
18K
|
€
32K
|
€
10K
|
€
117K
|
€
37K
|
€
4K
|
€
32K
|
€
91K
|
€
26K
|
€
28K
|
€
51K
|
€
256K
|
€
14K
|
€
194K
|
€
83K
|
€
122K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
948
|
€
92K
|
€
223K
|
€
286K
|
€
142K
|
€
255K
|
€
106K
|
€
147K
|
€
138K
|
€
153K
|
€
248K
|
€
273K
|
€
178K
|
€
148K
|
€
130K
|
€
95K
|
€
4K
|
€
84K
|
€
35K
|
|
|
€
51K
|
€
-16K
|
€
91K
|
€
345K
|
€
-27K
|
€
93K
|
€
52K
|
€
44K
|
€
21K
|
€
84K
|
€
89K
|
€
101K
|
€
98K
|
€
96K
|
€
122K
|
€
101K
|
€
116K
|
€
160K
|
€
131K
|
|
|
€
390K
|
€
374K
|
€
464K
|
€
457K
|
€
151K
|
€
247K
|
€
226K
|
€
242K
|
€
242K
|
€
257K
|
€
223K
|
€
183K
|
€
94K
|
€
37K
|
€
-30K
|
€
104K
|
€
39K
|
€
141K
|
€
117K
|
|
|
6.70
|
4.72
|
2.43
|
1.87
|
1.30
|
1.64
|
1.68
|
1.64
|
2.09
|
1.83
|
1.76
|
1.76
|
1.39
|
1.15
|
0.90
|
1.32
|
1.11
|
1.42
|
1.41
|
|
|
6.22
|
4.37
|
2.32
|
1.76
|
1.23
|
1.55
|
1.58
|
1.55
|
2.00
|
1.77
|
1.68
|
1.63
|
1.17
|
0.94
|
0.73
|
0.47
|
0.28
|
0.57
|
0.44
|
|
|
6.70
|
4.72
|
2.43
|
1.87
|
1.30
|
1.64
|
1.68
|
1.64
|
2.09
|
1.83
|
1.76
|
1.76
|
1.39
|
1.15
|
0.90
|
1.32
|
1.12
|
1.42
|
1.41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
664K
|
€
744K
|
€
896K
|
€
1.06M
|
€
755K
|
€
740K
|
€
703K
|
€
689K
|
€
529K
|
€
668K
|
€
629K
|
€
523K
|
€
483K
|
€
493K
|
€
509K
|
€
524K
|
€
543K
|
€
563K
|
€
573K
|
|
|
€
159K
|
€
226K
|
€
325K
|
€
535K
|
€
531K
|
€
452K
|
€
465K
|
€
460K
|
€
311K
|
€
431K
|
€
432K
|
€
338K
|
€
323K
|
€
343K
|
€
374K
|
€
398K
|
€
438K
|
€
459K
|
€
472K
|
|
|
€
68K
|
€
101K
|
€
325K
|
€
525K
|
€
501K
|
€
384K
|
€
334K
|
€
378K
|
€
221K
|
€
310K
|
€
293K
|
€
240K
|
€
240K
|
€
247K
|
€
300K
|
€
324K
|
€
338K
|
€
332K
|
€
284K
|
|
|
€
91K
|
€
126K
|
|
€
10K
|
€
31K
|
€
69K
|
€
131K
|
€
83K
|
€
89K
|
€
121K
|
€
138K
|
€
97K
|
€
82K
|
€
96K
|
€
74K
|
€
74K
|
€
98K
|
€
127K
|
€
188K
|
|
|
76.04%
|
69.59%
|
63.76%
|
49.71%
|
29.61%
|
38.86%
|
33.83%
|
33.16%
|
41.25%
|
35.49%
|
31.35%
|
35.43%
|
33.23%
|
30.39%
|
26.51%
|
24%
|
19.34%
|
18.41%
|
17.65%
|
|
|
0.18
|
0.24
|
|
0.02
|
0.14
|
0.24
|
0.55
|
0.36
|
0.41
|
0.51
|
0.70
|
0.52
|
0.51
|
0.64
|
0.55
|
0.59
|
0.94
|
1.23
|
1.85
|
|
|
2.78
|
|
2.62
|
1.23
|
|
4.46
|
8.42
|
9.01
|
13.78
|
4.08
|
4.40
|
2.92
|
2.97
|
3.40
|
2.71
|
3.57
|
3.43
|
2.22
|
3.20
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.09%
|
-3.03%
|
15.85%
|
65.17%
|
-11.88%
|
32.43%
|
21.93%
|
19.27%
|
9.71%
|
35.33%
|
45.07%
|
54.26%
|
61.32%
|
64.07%
|
90.3%
|
79.91%
|
109.92%
|
154.13%
|
129.51%
|
|
|
-2.55%
|
-10.34%
|
7.36%
|
57.79%
|
-28.66%
|
17.32%
|
3.93%
|
4.47%
|
-8.63%
|
16.81%
|
5.99%
|
13.34%
|
6.8%
|
9.82%
|
6.8%
|
16.43%
|
1.47%
|
2.25%
|
-1.17%
|
|
|
-1.94
|
-7.20
|
4.69
|
28.73
|
-8.49
|
6.73
|
1.33
|
1.48
|
-3.56
|
5.97
|
1.88
|
4.73
|
2.26
|
2.98
|
1.80
|
3.94
|
0.28
|
0.41
|
-0.21
|
|
|
-2.55
|
-10.34
|
7.36
|
57.79
|
-28.66
|
17.32
|
3.93
|
4.47
|
-8.63
|
16.81
|
5.99
|
13.34
|
6.80
|
9.82
|
6.80
|
16.43
|
1.47
|
2.25
|
-1.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.80
|
3.80
|
3.80
|
4.80
|
3.60
|
2.80
|
2.20
|
1.30
|
1.80
|
1.80
|
1.80
|
1.80
|
1.70
|
0.80
|
0.80
|
0.80
|
0.80
|
0.80
|
1.60
|
|
|
€
6K
|
€
6K
|
€
7K
|
€
6K
|
€
3K
|
€
6K
|
€
6K
|
€
4K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
€
7K
|
€
4K
|
€
3K
|
€
6K
|
€
3K
|
€
4K
|