S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
-56K
|
€
-6K
|
€
-371K
|
€
2.23M
|
€
5.38M
|
€
-4K
|
€
-2K
|
€
-7K
|
|
|
€
34K
|
€
159K
|
€
25K
|
€
-457K
|
€
-1.71M
|
€
-4K
|
€
-2K
|
€
-22K
|
|
|
€
10.07M
|
€
10.03M
|
€
9.87M
|
€
9.85M
|
€
10.30M
|
€
11.98M
|
€
11.98M
|
€
11.98M
|
|
|
€
491K
|
€
489K
|
€
481K
|
€
480K
|
€
502K
|
€
584K
|
€
584K
|
€
584K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-57K
|
€
-7K
|
€
-372K
|
€
-528K
|
€
-1.74M
|
€
-4K
|
€
-2K
|
€
-22K
|
|
|
€
-57K
|
€
-7K
|
€
-372K
|
€
-528K
|
€
-1.74M
|
€
-4K
|
€
-2K
|
€
-22K
|
|
|
€
34K
|
€
159K
|
€
25K
|
€
-457K
|
€
-1.71M
|
€
-4K
|
€
-2K
|
€
-22K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
111
|
€
20
|
€
333K
|
€
112K
|
€
335K
|
€
1K
|
€
5K
|
€
5K
|
|
|
€
34K
|
€
159K
|
€
25K
|
€
-457K
|
€
-1.71M
|
€
-4K
|
€
-2K
|
€
-7K
|
|
|
€
10.07M
|
€
10.03M
|
€
9.87M
|
€
9.85M
|
€
10.30M
|
€
11.98M
|
€
11.98M
|
€
12.00M
|
|
|
1,020.53
|
1,426.64
|
5,153.31
|
2,126.83
|
245.16
|
4.41
|
517.82
|
1,639.05
|
|
|
940.59
|
8,555.19
|
4,638.44
|
1,658.30
|
128.28
|
0.99
|
0.22
|
0.68
|
|
|
1,020.53
|
2,480.32
|
5,153.31
|
2,126.83
|
245.16
|
4.41
|
517.82
|
1,639.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10.08M
|
€
10.04M
|
€
9.87M
|
€
9.85M
|
€
10.35M
|
€
15.49M
|
€
12.00M
|
€
12.00M
|
|
|
€
10K
|
€
7K
|
€
2K
|
€
5K
|
€
42K
|
€
3.51M
|
€
23K
|
€
7K
|
|
|
€
10K
|
€
4K
|
€
2K
|
€
5K
|
€
42K
|
€
3.51M
|
€
23K
|
€
7K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
99.9%
|
99.93%
|
99.98%
|
99.95%
|
99.59%
|
77.32%
|
99.81%
|
99.82%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.34%
|
1.59%
|
0.25%
|
-4.64%
|
-16.59%
|
-0.03%
|
-0.01%
|
-0.06%
|
|
|
0.34%
|
1.59%
|
0.25%
|
-4.64%
|
-16.59%
|
-0.03%
|
-0.01%
|
-0.18%
|
|
|
0.34
|
1.58
|
0.25
|
-4.64
|
-16.52
|
-0.03
|
-0.01
|
-0.18
|
|
|
0.34
|
1.59
|
0.25
|
-4.64
|
-16.59
|
-0.03
|
-0.01
|
-0.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|