SD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
1K
|
€
1K
|
€
5K
|
€
8K
|
€
13K
|
€
15K
|
€
44K
|
€
57
|
€
29K
|
€
34K
|
€
25K
|
€
5K
|
€
-15K
|
€
6K
|
€
-9K
|
€
13K
|
€
-555
|
€
675
|
€
-6K
|
|
|
€
5K
|
€
661
|
€
-1K
|
€
2K
|
€
4K
|
€
9K
|
€
9K
|
€
40K
|
€
-595
|
€
19K
|
€
-8K
|
€
21K
|
€
11K
|
€
-9K
|
€
-2K
|
€
-11K
|
€
-2K
|
€
-4K
|
€
2K
|
€
-6K
|
|
|
€
74K
|
€
69K
|
€
69K
|
€
70K
|
€
68K
|
€
63K
|
€
54K
|
€
45K
|
€
32K
|
€
32K
|
€
13K
|
€
21K
|
€
-249
|
€
-11K
|
€
-3K
|
€
-804
|
€
10K
|
€
12K
|
€
16K
|
€
14K
|
|
|
€
10K
|
€
4K
|
€
4K
|
€
5K
|
€
8K
|
€
16K
|
€
15K
|
€
36K
|
€
1K
|
€
25K
|
€
24K
|
€
20K
|
€
4K
|
-
|
€
5K
|
-
|
€
9K
|
€
431
|
€
17K
|
€
490
|
|
|
€
2K
|
€
50
|
|
|
€
733
|
|
|
€
1K
|
|
€
18K
|
€
8K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
€
27K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
67.14%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
816
|
€
608
|
€
2K
|
€
5K
|
€
13K
|
€
13K
|
€
44K
|
€
-478
|
€
28K
|
€
33K
|
€
24K
|
€
5K
|
€
-15K
|
€
6K
|
€
-10K
|
€
12K
|
€
-1K
|
€
587
|
€
-6K
|
|
|
€
7K
|
€
816
|
€
608
|
€
2K
|
€
5K
|
€
13K
|
€
13K
|
€
44K
|
€
-478
|
€
28K
|
€
33K
|
€
24K
|
€
5K
|
€
-15K
|
€
6K
|
€
-10K
|
€
12K
|
€
-1K
|
€
587
|
€
-6K
|
|
|
€
5K
|
€
661
|
€
-1K
|
€
2K
|
€
4K
|
€
9K
|
€
9K
|
€
40K
|
€
-595
|
€
19K
|
€
-8K
|
€
21K
|
€
11K
|
€
-9K
|
€
-2K
|
€
-11K
|
€
-2K
|
€
-4K
|
€
2K
|
€
-6K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
80K
|
€
65K
|
€
38K
|
€
39K
|
€
52K
|
€
62K
|
€
1K
|
|
€
11K
|
€
29K
|
€
3
|
€
974
|
€
1
|
€
9
|
€
8K
|
€
7K
|
€
21K
|
€
60K
|
€
56K
|
€
10K
|
|
|
€
5K
|
€
661
|
€
-1K
|
€
2K
|
€
4K
|
€
9K
|
€
9K
|
€
40K
|
€
-595
|
€
19K
|
€
-8K
|
€
21K
|
€
11K
|
€
-9K
|
€
-2K
|
€
-11K
|
€
-2K
|
€
-4K
|
€
2K
|
€
-6K
|
|
|
€
74K
|
€
69K
|
€
46K
|
€
47K
|
€
45K
|
€
41K
|
€
32K
|
€
22K
|
€
9K
|
€
10K
|
€
-10K
|
€
-39K
|
€
-60K
|
€
-71K
|
€
-63K
|
€
-61K
|
€
-50K
|
€
-48K
|
€
-44K
|
€
-46K
|
|
|
3.71
|
1,393.31
|
7.75
|
23.77
|
1.93
|
1.81
|
1.39
|
1.11
|
1.48
|
1.17
|
0.83
|
0.64
|
0.03
|
0.54
|
0.70
|
0.69
|
0.75
|
0.81
|
0.86
|
0.84
|
|
|
3.71
|
1,393.31
|
7.75
|
-31.40
|
1.93
|
1.81
|
1.39
|
1.11
|
1.48
|
1.17
|
0.83
|
0.64
|
0.03
|
0.54
|
0.37
|
0.33
|
0.36
|
0.56
|
0.66
|
0.59
|
|
|
3.71
|
1,393.31
|
7.75
|
195.80
|
1.93
|
1.81
|
1.39
|
1.11
|
1.48
|
1.17
|
0.83
|
0.64
|
0.03
|
0.54
|
0.70
|
0.69
|
0.75
|
0.81
|
0.86
|
0.84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
102K
|
€
69K
|
€
76K
|
€
72K
|
€
117K
|
€
114K
|
€
135K
|
€
246K
|
€
51K
|
€
90K
|
€
70K
|
€
129K
|
€
62K
|
€
144K
|
€
209K
|
€
198K
|
€
214K
|
€
264K
|
€
331K
|
€
303K
|
|
|
€
27K
|
€
50
|
€
7K
|
€
2K
|
€
49K
|
€
50K
|
€
81K
|
€
201K
|
€
19K
|
€
57K
|
€
57K
|
€
108K
|
€
62K
|
€
155K
|
€
211K
|
€
199K
|
€
203K
|
€
251K
|
€
315K
|
€
289K
|
|
|
€
27K
|
€
50
|
€
7K
|
€
252
|
€
49K
|
€
50K
|
€
81K
|
€
201K
|
€
19K
|
€
57K
|
€
57K
|
€
108K
|
€
62K
|
€
155K
|
€
211K
|
€
199K
|
€
203K
|
€
251K
|
€
315K
|
€
289K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
73.06%
|
99.93%
|
90.94%
|
97.11%
|
58.18%
|
55.71%
|
39.88%
|
18.22%
|
62.49%
|
35.89%
|
18.62%
|
16.3%
|
-0.4%
|
-7.97%
|
-1.22%
|
-0.41%
|
4.75%
|
4.64%
|
4.9%
|
4.59%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.93
|
0.06
|
11.26
|
1.01
|
10.32
|
4.00
|
6.12
|
4.61
|
|
2.05
|
1.70
|
4.49
|
11.65
|
|
35.84
|
|
17.24
|
|
536.20
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.82%
|
0.95%
|
-1.54%
|
2.72%
|
6.58%
|
14.81%
|
17.06%
|
89.8%
|
-1.88%
|
59.7%
|
-61.83%
|
101.19%
|
-4485.81%
|
77.75%
|
68.44%
|
1362.68%
|
-20.47%
|
-32.92%
|
14.42%
|
-42.01%
|
|
|
6.82%
|
0.95%
|
-1.54%
|
2.72%
|
6.58%
|
14.81%
|
17.06%
|
89.8%
|
-1.88%
|
59.7%
|
-61.83%
|
101.19%
|
-4485.81%
|
77.75%
|
68.44%
|
1362.68%
|
-20.47%
|
-32.92%
|
14.42%
|
-42.01%
|
|
|
4.98
|
0.95
|
-1.40
|
2.64
|
3.83
|
8.25
|
6.80
|
16.36
|
-1.18
|
21.43
|
-11.51
|
16.50
|
18.06
|
-6.20
|
-0.83
|
-5.53
|
-0.97
|
-1.53
|
0.71
|
-1.93
|
|
|
6.82
|
0.95
|
-1.54
|
2.72
|
6.58
|
14.81
|
17.06
|
89.80
|
-1.88
|
59.70
|
-61.83
|
101.19
|
-4,485.81
|
77.75
|
68.44
|
1,362.68
|
-20.47
|
-32.92
|
14.42
|
-42.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42.89
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42.89
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|