S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
9K
|
€
13K
|
€
72K
|
€
123K
|
€
102K
|
€
27K
|
€
84K
|
€
126K
|
€
77K
|
€
142K
|
€
103K
|
€
125K
|
€
91K
|
€
149K
|
€
105K
|
€
28K
|
€
73K
|
€
-22K
|
€
2K
|
|
|
€
-2K
|
€
-17K
|
€
32K
|
€
40K
|
€
81K
|
€
63K
|
€
8K
|
€
46K
|
€
61K
|
€
36K
|
€
48K
|
€
53K
|
€
44K
|
€
35K
|
€
2K
|
€
50K
|
€
-39K
|
€
57K
|
€
-38K
|
€
-8K
|
|
|
€
611K
|
€
614K
|
€
631K
|
€
599K
|
€
559K
|
€
478K
|
€
415K
|
€
407K
|
€
361K
|
€
300K
|
€
264K
|
€
215K
|
€
162K
|
€
118K
|
€
83K
|
€
84K
|
€
34K
|
€
73K
|
€
16K
|
€
54K
|
|
|
€
31K
|
€
24K
|
€
68K
|
€
73K
|
€
114K
|
€
89K
|
€
30K
|
€
71K
|
€
100K
|
€
61K
|
€
123K
|
€
99K
|
€
94K
|
€
82K
|
€
36K
|
€
84K
|
€
16K
|
€
70K
|
€
574
|
€
3K
|
|
|
€
35K
|
€
55K
|
€
33K
|
€
53K
|
€
62K
|
€
31K
|
€
23K
|
€
50K
|
€
47K
|
€
17K
|
€
24K
|
€
63K
|
€
36K
|
€
30K
|
€
31K
|
€
32K
|
€
8K
|
€
18K
|
€
362
|
€
6K
|
|
|
Rémunérations et charges sociales
|
|
€
736K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
-8K
|
€
57K
|
€
67K
|
€
118K
|
€
97K
|
€
22K
|
€
80K
|
€
109K
|
€
72K
|
€
122K
|
€
97K
|
€
95K
|
€
84K
|
€
39K
|
€
101K
|
€
21K
|
€
70K
|
€
-25K
|
€
-1K
|
|
|
€
-9K
|
€
-23K
|
€
42K
|
€
51K
|
€
102K
|
€
83K
|
€
7K
|
€
60K
|
€
90K
|
€
55K
|
€
63K
|
€
82K
|
€
64K
|
€
56K
|
€
11K
|
€
73K
|
€
-32K
|
€
61K
|
€
-33K
|
€
-9K
|
|
|
€
-2K
|
€
-17K
|
€
32K
|
€
40K
|
€
81K
|
€
63K
|
€
8K
|
€
46K
|
€
47K
|
€
36K
|
€
48K
|
€
53K
|
€
44K
|
€
35K
|
€
2K
|
€
50K
|
€
-39K
|
€
57K
|
€
-38K
|
€
-8K
|
|
|
€
0
|
€
0
|
€
0
|
€
7K
|
€
0
|
€
18K
|
€
7K
|
€
11K
|
€
5K
|
-
|
€
356K
|
€
6K
|
€
0
|
€
0
|
€
30K
|
€
6K
|
€
262K
|
€
15K
|
€
3K
|
€
23K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
7K
|
€
1K
|
€
3K
|
€
7K
|
€
5K
|
€
16K
|
€
8K
|
€
9K
|
€
10K
|
€
8K
|
€
15K
|
€
6K
|
€
4K
|
€
5K
|
€
7K
|
€
10K
|
€
3K
|
€
4K
|
€
7K
|
|
|
€
12K
|
€
-2K
|
€
46K
|
€
57K
|
€
97K
|
€
77K
|
€
23K
|
€
66K
|
€
90K
|
€
52K
|
€
123K
|
€
68K
|
€
100K
|
€
63K
|
€
131K
|
€
78K
|
€
14K
|
€
66K
|
€
-30K
|
€
-369
|
|
|
€
-14K
|
€
7K
|
€
28K
|
€
41K
|
€
-23K
|
€
-85K
|
€
-113K
|
€
-88K
|
€
-121K
|
€
-174K
|
€
270K
|
€
289K
|
€
236K
|
€
155K
|
€
105K
|
€
29K
|
€
-21K
|
€
16K
|
€
-31K
|
€
8K
|
|
|
0.84
|
1.01
|
1.04
|
1.05
|
0.97
|
0.88
|
0.82
|
0.84
|
0.74
|
0.63
|
1.76
|
2.05
|
2.11
|
1.92
|
2.01
|
1.22
|
0.86
|
1.21
|
0.70
|
1.10
|
|
|
0.84
|
1.01
|
1.04
|
1.05
|
0.97
|
0.88
|
0.82
|
0.84
|
0.74
|
0.63
|
1.76
|
2.05
|
2.11
|
1.92
|
2.02
|
1.33
|
0.92
|
1.42
|
0.77
|
1.10
|
|
|
6.74
|
1.60
|
1.66
|
1.68
|
1.66
|
1.63
|
1.62
|
1.75
|
1.79
|
1.64
|
1.76
|
2.05
|
2.11
|
1.92
|
2.01
|
1.27
|
0.89
|
1.31
|
0.73
|
1.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
939K
|
€
1.70M
|
€
1.70M
|
€
1.73M
|
€
1.67M
|
€
1.57M
|
€
1.48M
|
€
1.41M
|
€
1.29M
|
€
1.25M
|
€
1.11M
|
€
752K
|
€
648K
|
€
550K
|
€
462K
|
€
414K
|
€
403K
|
€
152K
|
€
130K
|
€
156K
|
|
|
€
227K
|
€
982K
|
€
965K
|
€
976K
|
€
962K
|
€
941K
|
€
915K
|
€
851K
|
€
776K
|
€
805K
|
€
708K
|
€
411K
|
€
360K
|
€
331K
|
€
278K
|
€
329K
|
€
369K
|
€
79K
|
€
113K
|
€
101K
|
|
|
€
84K
|
€
817K
|
€
778K
|
€
778K
|
€
749K
|
€
689K
|
€
643K
|
€
549K
|
€
464K
|
€
473K
|
€
356K
|
€
274K
|
€
213K
|
€
169K
|
€
104K
|
€
129K
|
€
147K
|
€
68K
|
€
97K
|
€
85K
|
|
|
€
143K
|
€
165K
|
€
186K
|
€
198K
|
€
212K
|
€
252K
|
€
272K
|
€
302K
|
€
312K
|
€
333K
|
€
352K
|
€
137K
|
€
146K
|
€
161K
|
€
174K
|
€
195K
|
€
217K
|
€
6K
|
€
11K
|
€
17K
|
|
|
65.12%
|
36.17%
|
37.18%
|
34.71%
|
33.42%
|
30.44%
|
28.03%
|
28.9%
|
28.03%
|
24.05%
|
23.71%
|
28.63%
|
25%
|
21.46%
|
17.99%
|
20.39%
|
8.51%
|
47.89%
|
12.58%
|
34.85%
|
|
|
0.23
|
0.27
|
0.30
|
0.33
|
0.38
|
0.53
|
0.66
|
0.74
|
0.86
|
1.11
|
1.34
|
0.64
|
0.90
|
1.37
|
2.09
|
2.31
|
6.32
|
0.09
|
0.70
|
0.31
|
|
|
38.83
|
|
16.97
|
14.58
|
8.17
|
9.66
|
41.12
|
10.69
|
7.15
|
11.26
|
5.80
|
4.24
|
3.79
|
3.93
|
7.08
|
3.26
|
17.80
|
1.13
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.97%
|
-0.4%
|
7.3%
|
9.44%
|
17.31%
|
16.13%
|
5.5%
|
16.23%
|
24.99%
|
17.46%
|
46.47%
|
31.51%
|
61.89%
|
53.12%
|
157.96%
|
92.5%
|
40.76%
|
90.5%
|
-183.12%
|
-0.68%
|
|
|
-0.38%
|
-2.74%
|
5.02%
|
6.74%
|
14.47%
|
13.1%
|
1.91%
|
11.34%
|
16.99%
|
12%
|
18.35%
|
24.81%
|
27.14%
|
29.52%
|
2.62%
|
59.3%
|
-112.42%
|
77.66%
|
-232.97%
|
-14.72%
|
|
|
-0.25
|
-0.99
|
1.87
|
2.34
|
4.84
|
3.99
|
0.54
|
3.28
|
4.76
|
2.89
|
4.35
|
7.10
|
6.79
|
6.34
|
0.47
|
12.09
|
-9.57
|
37.19
|
-29.30
|
-5.13
|
|
|
-0.38
|
-2.74
|
5.02
|
6.74
|
14.47
|
13.10
|
1.91
|
11.34
|
16.99
|
12.00
|
18.35
|
24.81
|
27.14
|
29.52
|
2.62
|
59.30
|
-112.42
|
77.66
|
-232.97
|
-14.72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17.17
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17.17
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|