SA
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
€
28K
|
€
12K
|
€
10K
|
€
70K
|
€
28K
|
€
59K
|
|
|
€
13K
|
€
-4K
|
€
-9K
|
€
27K
|
€
5K
|
€
40K
|
|
|
€
42K
|
€
29K
|
€
33K
|
€
41K
|
€
35K
|
€
30K
|
|
|
€
29K
|
€
10K
|
€
8K
|
€
40K
|
€
16K
|
€
49K
|
|
|
€
19K
|
€
13K
|
€
12K
|
€
16K
|
€
15K
|
€
12K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
€
2K
|
|
|
|
|
-
|
€
20K
|
|
€
15K
|
|
|
|
|
|
75,07%
|
|
37,50%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
12K
|
€
9K
|
€
45K
|
€
21K
|
€
58K
|
|
|
€
14K
|
€
-4K
|
€
-8K
|
€
29K
|
€
7K
|
€
44K
|
|
|
€
13K
|
€
-4K
|
€
-9K
|
€
27K
|
€
5K
|
€
40K
|
|
|
€
2K
|
€
2K
|
€
369
|
€
8K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
60K
|
€
9K
|
€
30K
|
€
38K
|
€
52K
|
€
39K
|
|
|
€
27K
|
€
12K
|
€
8K
|
€
42K
|
€
18K
|
€
55K
|
|
|
€
33K
|
€
17K
|
€
16K
|
€
24K
|
€
20K
|
€
17K
|
|
|
1,97
|
1,62
|
1,39
|
1,50
|
1,23
|
1,28
|
|
|
2,42
|
1,66
|
1,25
|
1,50
|
0,86
|
0,76
|
|
|
2,17
|
1,64
|
1,48
|
1,50
|
1,25
|
1,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
108K
|
€
98K
|
€
125K
|
€
152K
|
€
195K
|
€
175K
|
|
|
€
66K
|
€
69K
|
€
93K
|
€
110K
|
€
161K
|
€
145K
|
|
|
€
31K
|
€
27K
|
€
38K
|
€
47K
|
€
86K
|
€
61K
|
|
|
€
31K
|
€
42K
|
€
52K
|
€
63K
|
€
73K
|
€
84K
|
|
|
39,29%
|
29,51%
|
26,05%
|
27,20%
|
17,71%
|
17,14%
|
|
|
0,73
|
1,44
|
1,61
|
1,53
|
2,12
|
2,79
|
|
|
2,40
|
5,95
|
10,01
|
2,47
|
7,77
|
2,48
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
63,92%
|
40,61%
|
25,83%
|
101,66%
|
53,37%
|
182,31%
|
|
|
31,68%
|
-12,75%
|
-26,19%
|
64,64%
|
13,23%
|
133,34%
|
|
|
12,45
|
-3,76
|
-6,82
|
17,58
|
2,34
|
22,85
|
|
|
31,68
|
-12,75
|
-26,19
|
64,64
|
13,23
|
133,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|