S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|
|
|
|
|
|
|
|
€
-41K
|
€
98K
|
€
348K
|
€
59K
|
|
|
€
-143K
|
€
7K
|
€
185K
|
€
33K
|
|
|
€
331K
|
€
475K
|
€
468K
|
€
433K
|
|
|
€
13K
|
€
92K
|
€
291K
|
€
56K
|
|
|
€
5K
|
€
8K
|
€
67K
|
€
12K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
Dividendes
|
|
|
€
150K
|
|
|
Taux de distribution
|
|
|
80,91%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-47K
|
€
93K
|
€
339K
|
€
58K
|
|
|
€
-47K
|
€
93K
|
€
339K
|
€
58K
|
|
|
€
-143K
|
€
7K
|
€
185K
|
€
33K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
429K
|
€
703K
|
€
568K
|
€
222K
|
|
|
€
-143K
|
€
7K
|
€
185K
|
€
33K
|
|
|
€
876K
|
€
1,06M
|
€
468K
|
€
433K
|
|
|
1,45
|
1,61
|
1,24
|
1,14
|
|
|
0,35
|
0,41
|
0,31
|
0,09
|
|
|
1,45
|
1,61
|
1,25
|
1,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,81M
|
€
2,81M
|
€
2,43M
|
€
3,57M
|
|
|
€
2,48M
|
€
2,33M
|
€
1,96M
|
€
3,13M
|
|
|
€
1,93M
|
€
1,75M
|
€
1,95M
|
€
3,13M
|
|
|
€
544K
|
€
586K
|
|
|
|
|
11,80%
|
16,91%
|
19,26%
|
12,13%
|
|
|
1,64
|
1,23
|
|
|
|
|
|
25
|
5,79
|
54,40
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-43,28%
|
1,42%
|
39,61%
|
7,54%
|
|
|
-43,28%
|
1,42%
|
39,61%
|
7,54%
|
|
|
-5,11
|
0,24
|
7,63
|
0,91
|
|
|
-43,28
|
1,42
|
39,61
|
7,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|