S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
289K
|
€
287K
|
€
287K
|
€
278K
|
€
260K
|
€
265K
|
€
164K
|
€
153K
|
€
161K
|
€
264K
|
€
143K
|
€
126K
|
€
182K
|
€
293K
|
€
265K
|
€
252K
|
€
297K
|
€
1,19M
|
€
1,05M
|
|
|
€
244K
|
€
246K
|
€
220K
|
€
158K
|
€
177K
|
€
142K
|
€
119K
|
€
67K
|
€
61K
|
€
133K
|
€
63K
|
€
58K
|
€
103K
|
€
152K
|
€
131K
|
€
165K
|
€
191K
|
€
750K
|
€
605K
|
|
|
€
1,11M
|
€
868K
|
€
622K
|
€
402K
|
€
1,24M
|
€
1,07M
|
€
1,67M
|
€
1,55M
|
€
1,49M
|
€
1,43M
|
€
1,29M
|
€
1,23M
|
€
1,67M
|
€
1,57M
|
€
1,57M
|
€
2,70M
|
€
2,54M
|
€
2,35M
|
€
1,60M
|
|
|
€
288K
|
€
276K
|
€
266K
|
€
250K
|
€
258K
|
€
221K
|
€
166K
|
€
178K
|
€
155K
|
€
222K
|
€
132K
|
€
117K
|
€
185K
|
€
296K
|
€
316K
|
€
358K
|
€
394K
|
€
1,37M
|
€
1,01M
|
|
|
€
7K
|
€
2K
|
|
|
-
|
€
498
|
€
445
|
€
35K
|
€
13K
|
€
59K
|
€
16K
|
€
11K
|
€
30K
|
€
18K
|
|
€
29K
|
€
4K
|
€
3K
|
|
|
|
|
|
|
|
-
|
-
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
|
|
|
€
2K
|
€
2K
|
€
2K
|
|
|
|
|
|
€
1,00M
|
|
€
750K
|
|
|
|
|
|
€
500K
|
|
€
150K
|
€
1,27M
|
|
|
|
|
|
|
|
|
|
631,22%
|
|
526,99%
|
|
|
|
|
|
862,61%
|
|
98,82%
|
967,68%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
259K
|
€
258K
|
€
260K
|
€
254K
|
€
236K
|
€
241K
|
€
141K
|
€
131K
|
€
139K
|
€
243K
|
€
122K
|
€
105K
|
€
161K
|
€
272K
|
€
246K
|
€
232K
|
€
277K
|
€
1,17M
|
€
989K
|
|
|
€
259K
|
€
258K
|
€
260K
|
€
186K
|
€
161K
|
€
166K
|
€
66K
|
€
56K
|
€
64K
|
€
168K
|
€
47K
|
€
30K
|
€
86K
|
€
197K
|
€
171K
|
€
157K
|
€
202K
|
€
1,10M
|
€
914K
|
|
|
€
244K
|
€
246K
|
€
220K
|
€
158K
|
€
177K
|
€
142K
|
€
119K
|
€
67K
|
€
61K
|
€
133K
|
€
63K
|
€
58K
|
€
103K
|
€
152K
|
€
131K
|
€
165K
|
€
191K
|
€
750K
|
€
605K
|
|
|
-
|
-
|
-
|
€
284K
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
104K
|
€
223K
|
€
29K
|
€
13K
|
€
251K
|
€
27K
|
€
91K
|
€
19K
|
€
78K
|
€
54K
|
€
53K
|
€
9K
|
€
5K
|
€
27K
|
€
37K
|
€
250K
|
€
59K
|
€
14K
|
€
38K
|
|
|
€
244K
|
€
246K
|
€
220K
|
€
226K
|
€
252K
|
€
217K
|
€
194K
|
€
142K
|
€
136K
|
€
208K
|
€
138K
|
€
133K
|
€
178K
|
€
227K
|
€
206K
|
€
240K
|
€
266K
|
€
825K
|
€
680K
|
|
|
€
440K
|
€
595K
|
€
310K
|
€
296K
|
€
663K
|
€
-1,59M
|
€
-2,84M
|
€
-1,45M
|
€
-3,10M
|
€
-4,13M
|
€
-4,34M
|
€
-4,47M
|
€
-2,89M
|
€
-1,53M
|
€
158K
|
€
620K
|
€
380K
|
€
714K
|
€
-111K
|
|
|
8,47
|
34,39
|
4,59
|
3,08
|
29,73
|
0,24
|
0,17
|
0,03
|
0,06
|
0,06
|
0,04
|
0,03
|
0,05
|
0,11
|
1,86
|
7,98
|
4,45
|
5,91
|
0,29
|
|
|
9,38
|
51,77
|
-5,28
|
-3,69
|
30,02
|
0,24
|
0,17
|
0,03
|
0,06
|
0,06
|
0,04
|
0,03
|
0,05
|
0,11
|
1,98
|
9,73
|
11,12
|
-24,76
|
0,69
|
|
|
33,24
|
123,89
|
267,39
|
239,08
|
81,49
|
0,80
|
1,01
|
1,45
|
1,16
|
1,09
|
1,04
|
1,01
|
1,14
|
1,14
|
1,92
|
16,19
|
14,15
|
15,54
|
0,41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,61M
|
€
4,59M
|
€
4,26M
|
€
4,29M
|
€
4,27M
|
€
3,26M
|
€
5,18M
|
€
3,15M
|
€
4,90M
|
€
5,94M
|
€
5,91M
|
€
5,94M
|
€
4,81M
|
€
3,39M
|
€
1,85M
|
€
2,89M
|
€
2,75M
|
€
2,59M
|
€
1,86M
|
|
|
€
3,50M
|
€
3,72M
|
€
3,64M
|
€
3,89M
|
€
3,02M
|
€
2,19M
|
€
3,51M
|
€
1,60M
|
€
3,41M
|
€
4,51M
|
€
4,62M
|
€
4,71M
|
€
3,13M
|
€
1,82M
|
€
284K
|
€
189K
|
€
210K
|
€
245K
|
€
258K
|
|
|
€
56K
|
€
15K
|
€
6K
|
€
12K
|
€
23K
|
€
2,09M
|
€
3,40M
|
€
1,50M
|
€
3,31M
|
€
4,41M
|
€
4,52M
|
€
4,61M
|
€
3,03M
|
€
1,72M
|
€
178K
|
€
81K
|
€
77K
|
€
55K
|
€
113K
|
|
|
€
3,44M
|
€
3,70M
|
€
3,55M
|
€
3,75M
|
€
3,00M
|
€
100K
|
€
100K
|
€
100K
|
€
100K
|
€
100K
|
€
100K
|
€
100K
|
€
100K
|
€
100K
|
€
100K
|
€
100K
|
€
100K
|
€
100K
|
€
100K
|
|
|
24,13%
|
18,94%
|
14,61%
|
9,35%
|
29,14%
|
32,69%
|
32,30%
|
49,31%
|
30,39%
|
24,03%
|
21,88%
|
20,70%
|
34,80%
|
46,34%
|
84,69%
|
93,47%
|
92,36%
|
90,54%
|
86,12%
|
|
|
3,09
|
4,26
|
5,71
|
9,34
|
2,41
|
0,09
|
0,06
|
0,06
|
0,07
|
0,07
|
0,08
|
0,08
|
0,06
|
0,06
|
0,06
|
0,04
|
0,04
|
0,04
|
0,06
|
|
|
13,48
|
14,40
|
13,99
|
15,35
|
12,81
|
9,12
|
24,89
|
12,24
|
24,44
|
18,56
|
37,78
|
44,87
|
19,50
|
6,67
|
1,15
|
0,81
|
0,76
|
0,21
|
0,26
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,96%
|
28,37%
|
35,43%
|
56,35%
|
20,30%
|
20,39%
|
11,58%
|
9,11%
|
9,17%
|
14,59%
|
10,69%
|
10,81%
|
10,62%
|
14,45%
|
13,14%
|
8,87%
|
10,47%
|
35,13%
|
42,54%
|
|
|
21,96%
|
28,37%
|
35,43%
|
39,44%
|
14,27%
|
13,35%
|
7,10%
|
4,28%
|
4,13%
|
9,34%
|
4,89%
|
4,71%
|
6,13%
|
9,67%
|
8,36%
|
6,10%
|
7,52%
|
31,93%
|
37,85%
|
|
|
5,30
|
5,37
|
5,17
|
3,69
|
4,16
|
4,36
|
2,29
|
2,11
|
1,26
|
2,24
|
1,07
|
0,98
|
2,13
|
4,48
|
7,08
|
5,70
|
6,95
|
28,91
|
32,60
|
|
|
21,96
|
28,37
|
35,43
|
39,44
|
14,27
|
13,35
|
7,10
|
4,28
|
4,13
|
9,34
|
4,89
|
4,71
|
6,13
|
9,67
|
8,36
|
6,10
|
7,52
|
31,93
|
37,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,20
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|