S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
12K
|
€
13K
|
€
13K
|
€
23K
|
€
20K
|
€
-1K
|
€
255K
|
€
279K
|
€
130K
|
€
255K
|
€
390K
|
€
302K
|
€
290K
|
€
299K
|
€
293K
|
€
366K
|
|
|
€
5K
|
€
3K
|
€
-5K
|
€
-2K
|
€
560
|
€
4K
|
€
-12K
|
€
45K
|
€
93K
|
€
-43K
|
€
76K
|
€
69K
|
€
9K
|
€
-46K
|
€
-20K
|
€
-29K
|
€
29K
|
|
|
€
761K
|
€
756K
|
€
767K
|
€
772K
|
€
774K
|
€
773K
|
€
769K
|
€
781K
|
€
736K
|
€
644K
|
€
702K
|
€
626K
|
€
557K
|
€
548K
|
€
594K
|
€
613K
|
€
643K
|
|
|
€
47K
|
€
48K
|
€
42K
|
€
43K
|
€
39K
|
€
51K
|
€
37K
|
€
176K
|
€
196K
|
€
64K
|
€
140K
|
€
169K
|
€
116K
|
€
91K
|
€
120K
|
€
116K
|
€
164K
|
|
|
|
€
3K
|
€
1K
|
€
472
|
|
€
2K
|
|
€
2K
|
€
3K
|
€
1K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
5K
|
€
6K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
8K
|
€
10K
|
€
19K
|
€
17K
|
€
17K
|
€
19K
|
€
18K
|
€
19K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
€
150K
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
12K
|
€
4K
|
€
6K
|
€
2K
|
€
13K
|
€
-13K
|
€
141K
|
€
165K
|
€
33K
|
€
108K
|
€
166K
|
€
108K
|
€
79K
|
€
111K
|
€
105K
|
€
160K
|
|
|
€
3K
|
€
4K
|
€
-4K
|
€
-2K
|
€
501
|
€
4K
|
€
-13K
|
€
86K
|
€
102K
|
€
-35K
|
€
54K
|
€
99K
|
€
33K
|
€
-19K
|
€
10K
|
€
-3K
|
€
52K
|
|
|
€
5K
|
€
3K
|
€
-5K
|
€
-2K
|
€
560
|
€
4K
|
€
-12K
|
€
45K
|
€
93K
|
€
-43K
|
€
76K
|
€
69K
|
€
9K
|
€
-46K
|
€
-20K
|
€
-29K
|
€
29K
|
|
|
€
3K
|
€
1K
|
€
2
|
-
|
-
|
€
239K
|
€
2K
|
€
-9K
|
€
22K
|
€
88K
|
€
-160K
|
€
5K
|
€
42K
|
€
59K
|
€
23K
|
€
174K
|
€
269K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
112K
|
€
110K
|
€
116K
|
€
118K
|
€
118K
|
€
115K
|
€
375K
|
€
391K
|
€
305K
|
€
180K
|
€
265K
|
€
212K
|
€
106K
|
€
120K
|
€
118K
|
€
61K
|
€
49K
|
|
|
€
12K
|
€
10K
|
€
3K
|
€
6K
|
€
2K
|
€
14K
|
€
-12K
|
€
100K
|
€
155K
|
€
26K
|
€
130K
|
€
136K
|
€
84K
|
€
52K
|
€
81K
|
€
79K
|
€
136K
|
|
|
€
126K
|
€
117K
|
€
109K
|
€
106K
|
€
100K
|
€
99K
|
€
323K
|
€
338K
|
€
229K
|
€
96K
|
€
173K
|
€
-117K
|
€
-240K
|
€
-258K
|
€
-246K
|
€
-294K
|
€
-190K
|
|
|
10,78
|
7,52
|
4,97
|
4,38
|
3,48
|
3,04
|
6,45
|
5,99
|
3,23
|
1,86
|
2,74
|
0,68
|
0,35
|
0,38
|
0,40
|
0,27
|
0,37
|
|
|
33,37
|
12,67
|
5,40
|
4,38
|
3,48
|
3,04
|
6,45
|
5,99
|
3,22
|
1,85
|
2,72
|
0,61
|
0,31
|
0,34
|
0,36
|
0,23
|
0,30
|
|
|
16,29
|
9,44
|
5,17
|
4,38
|
3,48
|
3,04
|
6,45
|
5,99
|
3,23
|
1,86
|
2,74
|
0,68
|
0,35
|
0,38
|
0,40
|
0,27
|
0,37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
774K
|
€
774K
|
€
794K
|
€
804K
|
€
814K
|
€
822K
|
€
828K
|
€
849K
|
€
839K
|
€
755K
|
€
801K
|
€
990K
|
€
935K
|
€
994K
|
€
1,06M
|
€
1,10M
|
€
1,05M
|
|
|
€
13K
|
€
18K
|
€
27K
|
€
31K
|
€
40K
|
€
48K
|
€
59K
|
€
68K
|
€
102K
|
€
111K
|
€
100K
|
€
364K
|
€
378K
|
€
446K
|
€
464K
|
€
484K
|
€
409K
|
|
|
€
9K
|
€
14K
|
€
26K
|
€
31K
|
€
40K
|
€
48K
|
€
59K
|
€
68K
|
€
102K
|
€
111K
|
€
100K
|
€
364K
|
€
370K
|
€
411K
|
€
410K
|
€
402K
|
€
301K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
32K
|
€
55K
|
€
82K
|
€
108K
|
|
|
98,33%
|
97,68%
|
96,54%
|
96,09%
|
95,04%
|
94,12%
|
92,84%
|
92,03%
|
87,79%
|
85,30%
|
87,57%
|
63,20%
|
59,58%
|
55,12%
|
56,12%
|
55,92%
|
61,12%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,01
|
0,06
|
0,09
|
0,13
|
0,17
|
|
|
1,24
|
1,56
|
6,17
|
5,39
|
26,11
|
3,61
|
|
0,48
|
0,62
|
3,34
|
0,92
|
2,19
|
3,51
|
5,65
|
4,18
|
4,60
|
2,56
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,60%
|
1,34%
|
0,34%
|
0,80%
|
0,21%
|
1,79%
|
-1,61%
|
12,82%
|
21,10%
|
3,99%
|
18,51%
|
21,74%
|
15,00%
|
9,43%
|
13,68%
|
12,87%
|
21,22%
|
|
|
0,68%
|
0,39%
|
-0,70%
|
-0,23%
|
0,07%
|
0,55%
|
-1,61%
|
5,78%
|
12,56%
|
-6,68%
|
10,83%
|
10,96%
|
1,67%
|
-8,38%
|
-3,29%
|
-4,75%
|
4,55%
|
|
|
0,67
|
0,38
|
-0,68
|
-0,22
|
0,07
|
0,52
|
-1,49
|
5,32
|
11,03
|
-5,70
|
9,48
|
6,92
|
0,99
|
-4,62
|
-1,85
|
-2,66
|
2,78
|
|
|
0,68
|
0,39
|
-0,70
|
-0,23
|
0,07
|
0,55
|
-1,61
|
5,78
|
12,56
|
-6,68
|
10,83
|
10,96
|
1,67
|
-8,38
|
-3,29
|
-4,75
|
4,55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
2
|
2
|
4
|
6,80
|
6,60
|
6,80
|
7,10
|
8
|
8,50
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
4K
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
3K
|
€
2K
|
€
2K
|