SI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
17K
|
€
330K
|
€
52K
|
€
304K
|
€
840K
|
€
47K
|
€
38K
|
€
29K
|
€
34K
|
€
35K
|
€
41K
|
€
35K
|
€
31K
|
€
27K
|
€
43K
|
€
43K
|
€
37K
|
€
31K
|
€
32K
|
|
|
€
16K
|
€
16K
|
€
221K
|
€
14K
|
€
182K
|
€
553K
|
€
12K
|
€
4K
|
€
-7K
|
€
2K
|
€
349
|
€
6K
|
€
6K
|
€
3K
|
€
-33
|
€
14K
|
€
-1K
|
€
663
|
€
-2K
|
€
4K
|
|
|
€
1,39M
|
€
1,38M
|
€
1,36M
|
€
1,14M
|
€
1,13M
|
€
944K
|
€
391K
|
€
379K
|
€
375K
|
€
382K
|
€
380K
|
€
380K
|
€
374K
|
€
368K
|
€
365K
|
€
365K
|
€
351K
|
€
352K
|
€
351K
|
€
353K
|
|
|
€
60K
|
€
78K
|
€
407K
|
€
100K
|
€
368K
|
€
937K
|
€
52K
|
€
44K
|
€
35K
|
€
42K
|
€
42K
|
€
46K
|
€
47K
|
€
43K
|
€
39K
|
€
51K
|
€
37K
|
€
35K
|
€
43K
|
€
34K
|
|
|
€
3K
|
€
5K
|
€
17K
|
€
3K
|
|
€
15K
|
€
9K
|
€
3K
|
€
2K
|
€
4K
|
€
2K
|
€
2K
|
€
1K
|
€
1K
|
€
488
|
€
399
|
€
314
|
€
233
|
€
565
|
€
367
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
717
|
€
470
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
11K
|
€
322K
|
€
46K
|
€
297K
|
€
832K
|
€
42K
|
€
32K
|
€
22K
|
€
30K
|
€
30K
|
€
29K
|
€
30K
|
€
26K
|
€
22K
|
€
34K
|
€
22K
|
€
18K
|
€
15K
|
€
18K
|
|
|
€
-10K
|
€
3K
|
€
311K
|
€
18K
|
€
267K
|
€
811K
|
€
20K
|
€
11K
|
€
-1K
|
€
8K
|
€
6K
|
€
11K
|
€
9K
|
€
5K
|
€
1K
|
€
13K
|
€
1K
|
€
2K
|
€
-477
|
€
3K
|
|
|
€
16K
|
€
16K
|
€
221K
|
€
14K
|
€
182K
|
€
553K
|
€
12K
|
€
4K
|
€
-7K
|
€
2K
|
€
349
|
€
6K
|
€
6K
|
€
3K
|
€
-33
|
€
14K
|
€
-1K
|
€
663
|
€
-2K
|
€
4K
|
|
|
€
0
|
€
5K
|
€
-108K
|
€
0
|
€
6K
|
€
-10K
|
€
13K
|
€
0
|
€
7K
|
€
0
|
€
201K
|
€
70K
|
€
2K
|
€
0
|
€
8K
|
€
7K
|
€
21K
|
€
17K
|
€
568
|
€
205
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
272K
|
€
474K
|
€
508K
|
€
662K
|
€
582K
|
€
109K
|
€
95K
|
€
62K
|
€
42K
|
€
18K
|
€
176K
|
€
209K
|
€
173K
|
€
138K
|
€
112K
|
€
13K
|
€
8K
|
€
59K
|
€
42K
|
|
|
€
24K
|
€
24K
|
€
232K
|
€
41K
|
€
212K
|
€
574K
|
€
34K
|
€
25K
|
€
16K
|
€
24K
|
€
24K
|
€
25K
|
€
26K
|
€
23K
|
€
21K
|
€
35K
|
€
20K
|
€
17K
|
€
13K
|
€
18K
|
|
|
€
-18K
|
€
241K
|
€
434K
|
€
503K
|
€
665K
|
€
560K
|
€
-24K
|
€
-45K
|
€
-71K
|
€
-79K
|
€
-104K
|
€
73K
|
€
118K
|
€
94K
|
€
71K
|
€
58K
|
€
29K
|
€
31K
|
€
31K
|
€
18K
|
|
|
0,45
|
8,72
|
11,76
|
24,97
|
44,77
|
25,62
|
0,82
|
0,68
|
0,47
|
0,35
|
0,15
|
1,71
|
2,30
|
2,18
|
2,04
|
2,06
|
1,64
|
1,88
|
1,99
|
1,72
|
|
|
0,45
|
8,72
|
12,30
|
24,97
|
56,62
|
25,62
|
0,82
|
0,68
|
0,47
|
0,35
|
0,15
|
1,71
|
2,30
|
2,18
|
2,04
|
2,06
|
1,64
|
1,88
|
1,99
|
1,90
|
|
|
37,52
|
38,33
|
30,08
|
39,48
|
57,42
|
25,62
|
0,82
|
0,68
|
0,47
|
0,35
|
0,15
|
1,71
|
2,30
|
2,18
|
2,04
|
2,06
|
1,64
|
1,88
|
1,99
|
1,81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,43M
|
€
1,41M
|
€
1,40M
|
€
1,16M
|
€
1,14M
|
€
967K
|
€
525K
|
€
520K
|
€
508K
|
€
503K
|
€
502K
|
€
483K
|
€
465K
|
€
448K
|
€
433K
|
€
420K
|
€
396K
|
€
387K
|
€
382K
|
€
378K
|
|
|
€
33K
|
€
31K
|
€
40K
|
€
21K
|
€
15K
|
€
23K
|
€
133K
|
€
140K
|
€
133K
|
€
122K
|
€
122K
|
€
103K
|
€
91K
|
€
80K
|
€
68K
|
€
55K
|
€
45K
|
€
35K
|
€
31K
|
€
25K
|
|
|
€
33K
|
€
31K
|
€
39K
|
€
21K
|
€
14K
|
€
23K
|
€
133K
|
€
140K
|
€
133K
|
€
122K
|
€
122K
|
€
103K
|
€
91K
|
€
80K
|
€
68K
|
€
55K
|
€
45K
|
€
35K
|
€
31K
|
€
23K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
97,71%
|
97,78%
|
97,12%
|
98,19%
|
98,67%
|
97,65%
|
74,61%
|
73,02%
|
73,86%
|
75,84%
|
75,72%
|
78,70%
|
80,43%
|
82,17%
|
84,29%
|
86,99%
|
88,55%
|
91,03%
|
91,88%
|
93,50%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,91
|
0,13
|
0,46
|
0,05
|
0,03
|
3,21
|
4,36
|
6,10
|
4
|
4,05
|
3,57
|
3,08
|
3,09
|
3,10
|
1,61
|
2,05
|
1,88
|
2,14
|
1,40
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,75%
|
1,77%
|
17,03%
|
3,58%
|
18,78%
|
60,81%
|
8,60%
|
6,69%
|
4,28%
|
6,33%
|
6,38%
|
6,49%
|
7,04%
|
6,38%
|
5,70%
|
9,71%
|
5,70%
|
4,93%
|
3,80%
|
5,10%
|
|
|
1,16%
|
1,18%
|
16,23%
|
1,20%
|
16,16%
|
58,54%
|
3,07%
|
1,16%
|
-1,82%
|
0,40%
|
0,09%
|
1,66%
|
1,55%
|
0,73%
|
-0,01%
|
3,90%
|
-0,32%
|
0,19%
|
-0,47%
|
1,01%
|
|
|
1,13
|
1,15
|
15,77
|
1,18
|
15,95
|
57,16
|
2,29
|
0,85
|
-1,34
|
0,30
|
0,07
|
1,31
|
1,24
|
0,60
|
-0,01
|
3,39
|
-0,28
|
0,17
|
-0,43
|
0,95
|
|
|
1,16
|
1,18
|
16,23
|
1,20
|
16,16
|
58,54
|
3,07
|
1,16
|
-1,82
|
0,40
|
0,09
|
1,66
|
1,55
|
0,73
|
-0,01
|
3,90
|
-0,32
|
0,19
|
-0,47
|
1,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,50
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,50
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
0,50
|
0,50
|
0,50
|
0,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
940
|