S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
-13K
|
€
54K
|
€
18K
|
€
20K
|
€
5K
|
|
|
€
-27K
|
€
-5K
|
€
8K
|
€
9K
|
€
-4K
|
|
|
€
-17K
|
€
11K
|
€
16K
|
€
8K
|
€
-848
|
|
|
-
|
€
2K
|
€
18K
|
€
18K
|
€
2K
|
|
|
|
|
|
€
1K
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-27K
|
€
2K
|
€
16K
|
€
17K
|
€
3K
|
|
|
€
-27K
|
€
-894
|
€
8K
|
€
9K
|
€
-4K
|
|
|
€
-27K
|
€
-5K
|
€
8K
|
€
9K
|
€
-4K
|
|
|
|
|
€
184
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
9K
|
€
4K
|
€
4K
|
€
3K
|
|
|
€
-27K
|
€
-2K
|
€
16K
|
€
17K
|
€
3K
|
|
|
€
-17K
|
€
10K
|
€
21K
|
€
4K
|
€
438
|
|
|
0,20
|
1,51
|
12,90
|
2,33
|
1,05
|
|
|
0,20
|
1,35
|
5,09
|
2,33
|
1,05
|
|
|
0,20
|
1,51
|
12,90
|
2,33
|
1,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
31K
|
€
25K
|
€
18K
|
€
22K
|
|
|
€
21K
|
€
20K
|
€
9K
|
€
10K
|
€
23K
|
|
|
€
21K
|
€
20K
|
€
2K
|
€
3K
|
€
8K
|
|
|
|
|
€
8K
|
€
7K
|
€
15K
|
|
|
-396,57%
|
34,07%
|
62,45%
|
43,88%
|
-3,83%
|
|
|
|
|
0,49
|
0,90
|
-17,28
|
|
|
|
12,92
|
0,58
|
0,58
|
8,83
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
162,23%
|
-19,72%
|
104,17%
|
218,90%
|
-307,01%
|
|
|
162,23%
|
-43,19%
|
49,04%
|
110,72%
|
453,90%
|
|
|
-643,35
|
-14,72
|
30,62
|
48,59
|
-17,39
|
|
|
162,23
|
-43,19
|
49,04
|
110,72
|
453,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|