Steru logo

Steru

BE0476.960.183

2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
Marge brute
€ 20.08M
€ -2K
€ -4K
€ -2K
€ -2K
€ -16K
€ 616
€ -2K
€ 93K
€ 101K
€ 99K
Résultats
€ 21.37M
€ 930K
€ 866K
€ 628K
€ 546K
€ 10.71M
€ 15.62M
€ 8.40M
€ 1.03M
€ 1.07M
€ -509K
€ -438K
€ -522K
€ 1.26M
€ 1.11M
€ -414K
€ -290K
€ 2.35M
€ 2.20M
€ 1.31M
Fonds propres
€ 86.23M
€ 64.86M
€ 63.93M
€ 63.06M
€ 62.43M
€ 61.89M
€ 51.18M
€ 35.56M
€ 27.15M
€ 26.12M
€ 20.76M
€ 21.27M
€ 13.20M
€ 23.18M
€ 21.91M
€ 20.81M
€ 21.22M
€ 21.51M
€ 19.17M
€ 16.96M
Limite de crédit
€ 10.00M
€ 3.16M
€ 3.12M
€ 3.07M
€ 3.04M
€ 3.30M
€ 2.73M
€ 1.89M
€ 1.16M
€ 1.12M
€ 888K
€ 909K
€ 548K
€ 1.13M
€ 1.07M
€ 1.01M
€ 1.03M
€ 998K
€ 905K
€ 809K
Impôts
€ 40K
€ 71K
€ 111K
-
-
-
-
-
€ 344K
€ 129K
-
-
€ 44K
€ 35K
€ 40K
€ 67K
Rémunérations et charges sociales
-
-
-
-
-
-
-
-
-
Dividendes
€ 9.45M
-
Taux de distribution
0%
EBITDA
€ 20.07M
€ -565K
€ -224K
€ -156K
€ -194K
€ -5K
€ -5K
€ -5K
€ -5K
€ -5K
€ -3K
€ -5K
€ -4K
€ -4K
€ -18K
€ -4K
€ -3K
€ 92K
€ 100K
€ 98K
EBIT
€ 20.06M
€ -574K
€ -234K
€ -166K
€ -203K
€ -15K
€ -15K
€ -15K
€ -17K
€ -16K
€ -14K
€ -19K
€ -17K
€ -17K
€ -21K
€ -7K
€ -6K
€ 88K
€ 84K
€ 93K
Bénéfice net
€ 21.37M
€ 930K
€ 866K
€ 628K
€ 546K
€ 10.71M
€ 15.62M
€ 8.40M
€ 1.03M
€ 1.07M
€ -509K
€ -438K
€ -522K
€ 1.26M
€ 1.11M
€ -414K
€ -290K
€ 2.35M
€ 2.20M
€ 1.31M
Capex
€ 0
€ 0
€ 0
€ 0
€ 0
€ 0
€ 0
€ 0
€ 12K
€ 351K
€ -98K
Cash
€ 26.66M
€ 17.15M
€ 17.04M
€ 17.96M
€ 18.85M
€ 14.37M
€ 296K
€ 3K
€ 337K
€ 31K
€ 4K
€ 7K
€ 258K
€ 1.25M
€ 1.10M
€ 1.99M
€ 1.82M
€ 3K
€ 93K
€ 1K
Cashflow
€ 21.38M
€ 940K
€ 876K
€ 637K
€ 555K
€ 10.72M
€ 15.63M
€ 8.41M
€ 1.05M
€ 1.08M
€ -498K
€ -425K
€ -509K
€ 1.28M
€ 1.11M
€ -410K
€ -286K
€ 2.35M
€ 2.22M
€ 1.32M
Working capital
€ 8.04M
€ 17.09M
€ 17.12M
€ 18.26M
€ 18.98M
€ 18.95M
€ 15.09M
€ 1.06M
€ -6.27M
€ -6.92M
€ -1.28M
€ -1.38M
€ -9.01M
€ 840K
€ 2.33M
€ 1.59M
€ 1.77M
€ -78K
€ -361K
€ -224K
Current ratio
1.43
149.92
154.27
300.31
494.46
44.15
59.10
3.62
0.05
0.00
0.00
0.01
0.03
2.55
454.51
4.88
27.34
0.63
0.38
0.06
Quick ratio
1.43
149.92
154.27
-312.55
-1,127.05
-44.30
-59.18
-3.64
0.06
0.01
0.00
0.01
0.03
-2.71
454.51
-4.93
27.34
0.63
1.49
-0.14
Working capital ratio
1.43
149.92
154.27
15,334.92
1,761.88
26,350.08
87,031.75
1,291.54
0.05
0.00
0.00
0.01
0.03
89.27
454.51
1,084.03
27.34
0.63
0.60
0.22
Total de l'actif
€ 105.00M
€ 64.97M
€ 64.04M
€ 63.92M
€ 63.28M
€ 62.84M
€ 56.97M
€ 42.49M
€ 40.54M
€ 39.80M
€ 29.20M
€ 29.26M
€ 29.54M
€ 30.66M
€ 28.78M
€ 26.84M
€ 26.69M
€ 24.99M
€ 25.07M
€ 20.13M
Dettes
€ 18.77M
€ 115K
€ 112K
€ 857K
€ 842K
€ 955K
€ 5.80M
€ 6.93M
€ 13.39M
€ 13.68M
€ 8.44M
€ 7.99M
€ 16.34M
€ 7.49M
€ 6.87M
€ 6.04M
€ 5.47M
€ 3.48M
€ 5.90M
€ 3.16M
Dettes à court terme
€ 18.77M
€ 115K
€ 112K
€ 1K
€ 11K
€ 736
€ 176
€ 1K
€ 6.20M
€ 6.53M
€ 1.28M
€ 974K
€ 8.76M
€ 15K
€ 5K
€ 2K
€ 67K
€ 215K
€ 365K
€ 67K
Dettes à long terme
€ 796K
€ 803K
€ 516K
€ 5.54M
€ 6.53M
€ 6.78M
€ 6.73M
€ 7.16M
€ 6.60M
€ 7.06M
€ 6.95M
€ 6.86M
€ 5.63M
€ 5.40M
€ 3.27M
€ 5.32M
€ 2.92M
Solvabilité
82.12%
99.82%
99.83%
98.66%
98.67%
98.48%
89.82%
83.68%
66.97%
65.62%
71.1%
72.69%
44.7%
75.58%
76.14%
77.52%
79.51%
86.08%
76.45%
84.28%
Ratio de la dette à long terme
0.01
0.01
0.01
0.11
0.18
0.25
0.26
0.34
0.31
0.53
0.30
0.31
0.27
0.25
0.15
0.28
0.17
Dettes / EBITDA
0.94
38.02
59.01
32.34
Interest Coverage Ratio
-107,175.43
-84,660.58
-1.70
-2.78
-0.08
-0.06
-0.04
-0.02
-0.04
Rentabilité brute
24.8%
1.45%
1.37%
1.01%
0.89%
17.33%
30.54%
23.66%
3.85%
4.14%
-2.4%
-2%
-3.85%
5.5%
5.06%
-1.97%
-1.35%
10.93%
11.57%
7.76%
Rentabilité nette
24.78%
1.43%
1.35%
1%
0.87%
17.31%
30.52%
23.64%
3.81%
4.1%
-2.45%
-2.06%
-3.95%
5.44%
5.05%
-1.99%
-1.37%
10.91%
11.49%
7.73%
Return On Assets (ROA)
20.35
1.43
1.35
0.98
0.86
17.05
27.41
19.78
2.55
2.69
-1.74
-1.50
-1.77
4.12
3.84
-1.54
-1.09
9.39
8.78
6.52
Return On Equity (ROE)
24.78
1.43
1.35
1.00
0.87
17.31
30.52
23.64
3.81
4.10
-2.45
-2.06
-3.95
5.44
5.05
-1.99
-1.37
10.91
11.49
7.73
Crédit client
Crédit fournisseur
Days Sales Outstanding (DSO)
Days Sales of Inventory (DSI)
Inventory Turnover Ratio
Employés
Coût salarial par employé