SC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
198K
|
€
65K
|
€
51K
|
€
24K
|
€
29K
|
|
|
€
53K
|
€
11K
|
€
4K
|
€
-502
|
€
7K
|
|
|
€
88K
|
€
50K
|
€
39K
|
€
9K
|
€
10K
|
|
|
Employés
|
1
|
|
|
|
|
|
€
140K
|
€
32K
|
€
20K
|
€
13K
|
€
23K
|
|
|
€
4K
|
€
4K
|
€
22K
|
€
9K
|
€
4K
|
|
|
€
5K
|
€
3K
|
€
3K
|
€
388
|
-
|
|
|
Dividendes
|
€
15K
|
|
|
|
|
|
Taux de distribution
|
28,51%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
161K
|
€
38K
|
€
27K
|
€
18K
|
€
28K
|
|
|
€
123K
|
€
14K
|
€
9K
|
€
635
|
€
11K
|
|
|
€
53K
|
€
11K
|
€
4K
|
€
-502
|
€
7K
|
|
|
€
98K
|
€
52K
|
€
20K
|
€
16K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
88K
|
€
57K
|
€
57K
|
€
45K
|
€
10K
|
|
|
€
91K
|
€
35K
|
€
21K
|
€
17K
|
€
25K
|
|
|
€
62K
|
€
-39K
|
€
-60K
|
€
-123K
|
€
-140K
|
|
|
1,47
|
0,74
|
0,70
|
0,49
|
0,31
|
|
|
1,40
|
0,56
|
0,58
|
0,52
|
0,26
|
|
|
1,48
|
0,74
|
0,71
|
0,51
|
0,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
348K
|
€
226K
|
€
244K
|
€
249K
|
€
214K
|
|
|
€
261K
|
€
176K
|
€
205K
|
€
239K
|
€
204K
|
|
|
€
130K
|
€
152K
|
€
203K
|
€
227K
|
€
204K
|
|
|
€
131K
|
€
23K
|
€
2K
|
|
|
|
|
25,15%
|
22,14%
|
15,90%
|
3,76%
|
4,60%
|
|
|
1,49
|
0,46
|
0,06
|
|
|
|
|
1,62
|
4,61
|
7,70
|
12,98
|
7,18
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
103,62%
|
70,89%
|
55,15%
|
185,30%
|
253,62%
|
|
|
60,11%
|
22,15%
|
10,62%
|
-5,37%
|
74,60%
|
|
|
15,11
|
4,90
|
1,69
|
-0,20
|
3,43
|
|
|
60,11
|
22,15
|
10,62
|
-5,37
|
74,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
1
|
|
|
|
|
|
Coût salarial par employé
|
€
5K
|
|
|
|
|