S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
316K
|
€
579K
|
€
181K
|
€
585K
|
€
529K
|
€
632K
|
€
124K
|
€
172K
|
€
264K
|
€
799K
|
€
151K
|
€
187K
|
€
179K
|
€
182K
|
€
204K
|
€
199K
|
€
197K
|
€
159K
|
€
176K
|
€
152K
|
|
|
€
174K
|
€
422K
|
€
107K
|
€
-248K
|
€
369K
|
€
450K
|
€
-10K
|
€
26K
|
€
78K
|
€
-1.13M
|
€
-7K
|
€
52K
|
€
197K
|
€
25K
|
€
3K
|
€
11K
|
€
-41K
|
€
-88K
|
€
48K
|
€
-20K
|
|
|
€
616K
|
€
441K
|
€
19K
|
€
-88K
|
€
1.16M
|
€
792K
|
€
341K
|
€
351K
|
€
308K
|
€
229K
|
€
1.36M
|
€
1.37M
|
€
1.32M
|
€
1.12M
|
€
1.09M
|
€
1.09M
|
€
1.08M
|
€
1.12M
|
€
1.21M
|
€
1.16M
|
|
|
€
307K
|
€
614K
|
€
124K
|
€
110K
|
€
577K
|
€
580K
|
€
52K
|
€
78K
|
€
123K
|
€
8K
|
€
102K
|
€
135K
|
€
133K
|
€
116K
|
€
133K
|
€
130K
|
€
127K
|
€
105K
|
€
120K
|
€
102K
|
|
|
€
25K
|
€
999
|
€
824
|
€
677
|
€
3K
|
€
798
|
€
4K
|
€
2K
|
€
1K
|
€
3K
|
€
31K
|
€
28K
|
€
32K
|
€
30K
|
€
36K
|
€
4K
|
€
3K
|
€
2K
|
€
5K
|
€
2K
|
|
|
|
|
|
|
|
€
803
|
€
4K
|
€
4K
|
€
5K
|
€
3K
|
€
10K
|
€
10K
|
€
10K
|
€
13K
|
€
12K
|
€
11K
|
€
6K
|
€
8K
|
€
7K
|
€
10K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
294K
|
€
555K
|
€
156K
|
€
138K
|
€
501K
|
€
574K
|
€
57K
|
€
94K
|
€
139K
|
€
-660K
|
€
62K
|
€
105K
|
€
99K
|
€
103K
|
€
129K
|
€
127K
|
€
126K
|
€
93K
|
€
109K
|
€
86K
|
|
|
€
265K
|
€
496K
|
€
107K
|
€
83K
|
€
462K
|
€
551K
|
€
-20K
|
€
16K
|
€
60K
|
€
-771K
|
€
-44K
|
€
-15
|
€
-1K
|
€
-3K
|
€
48K
|
€
-2K
|
€
-30K
|
€
-64K
|
€
-47K
|
€
-63K
|
|
|
€
456K
|
€
295K
|
€
107K
|
€
156K
|
€
87K
|
€
146K
|
€
13K
|
€
49K
|
€
98K
|
€
-1.11M
|
€
21K
|
€
80K
|
€
115K
|
€
53K
|
€
31K
|
€
38K
|
€
-13K
|
€
-60K
|
€
76K
|
€
8K
|
|
|
€
-6K
|
€
136K
|
€
10K
|
€
4K
|
€
75K
|
€
28K
|
€
37K
|
€
-251K
|
€
7K
|
€
294K
|
€
24K
|
€
45K
|
€
-13K
|
€
24K
|
€
31K
|
€
-206K
|
€
25K
|
€
10K
|
€
100K
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
43K
|
€
150K
|
€
118K
|
€
521K
|
€
172K
|
€
26K
|
€
5K
|
€
159K
|
€
46K
|
€
166K
|
€
8K
|
€
132K
|
€
143K
|
€
63K
|
€
3K
|
€
10K
|
€
739
|
€
4K
|
€
4K
|
€
11K
|
|
|
€
203K
|
€
481K
|
€
155K
|
€
-193K
|
€
408K
|
€
473K
|
€
67K
|
€
104K
|
€
157K
|
€
-1.02M
|
€
98K
|
€
157K
|
€
297K
|
€
132K
|
€
85K
|
€
140K
|
€
115K
|
€
68K
|
€
204K
|
€
130K
|
|
|
€
-13K
|
€
116K
|
€
-270K
|
€
-416K
|
€
122K
|
€
-43K
|
€
-278K
|
€
-302K
|
€
-495K
|
€
-694K
|
€
-349K
|
€
-347K
|
€
-446K
|
€
-798K
|
€
-893K
|
€
-898K
|
€
-1.21M
|
€
-1.21M
|
€
-1.18M
|
€
-1.19M
|
|
|
0.80
|
3.41
|
0.34
|
0.57
|
1.64
|
0.80
|
0.38
|
0.53
|
0.50
|
0.52
|
0.76
|
0.78
|
0.73
|
0.56
|
0.52
|
0.51
|
0.43
|
0.42
|
0.42
|
0.41
|
|
|
0.85
|
3.67
|
0.34
|
0.69
|
16.47
|
4.33
|
0.60
|
0.69
|
0.58
|
0.57
|
0.82
|
0.82
|
0.76
|
0.57
|
0.53
|
0.65
|
0.52
|
0.50
|
0.48
|
0.45
|
|
|
4.86
|
3.53
|
0.34
|
0.63
|
6.10
|
3.98
|
1.36
|
1.18
|
0.73
|
0.72
|
1.39
|
1.31
|
1.23
|
1.01
|
0.95
|
1.06
|
0.91
|
0.89
|
0.89
|
0.87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
740K
|
€
639K
|
€
538K
|
€
986K
|
€
1.60M
|
€
1.41M
|
€
1.41M
|
€
1.63M
|
€
1.96M
|
€
2.35M
|
€
3.52M
|
€
3.66M
|
€
3.68M
|
€
3.61M
|
€
3.62M
|
€
3.67M
|
€
4.03M
|
€
4.13M
|
€
4.28M
|
€
4.30M
|
|
|
€
82K
|
€
61K
|
€
425K
|
€
980K
|
€
207K
|
€
488K
|
€
1.04M
|
€
1.24M
|
€
1.58M
|
€
2.04M
|
€
2.07M
|
€
2.19M
|
€
2.25M
|
€
2.41M
|
€
2.44M
|
€
2.48M
|
€
2.84M
|
€
2.88M
|
€
2.93M
|
€
2.98M
|
|
|
€
62K
|
€
47K
|
€
411K
|
€
880K
|
€
106K
|
€
126K
|
€
367K
|
€
574K
|
€
922K
|
€
1.39M
|
€
1.43M
|
€
1.56M
|
€
1.63M
|
€
1.80M
|
€
1.84M
|
€
1.61M
|
€
1.92M
|
€
1.91M
|
€
1.92M
|
€
1.93M
|
|
|
€
18K
|
€
13K
|
€
14K
|
€
13K
|
€
15K
|
€
276K
|
€
588K
|
€
587K
|
€
591K
|
€
591K
|
€
591K
|
€
592K
|
€
591K
|
€
591K
|
€
590K
|
€
664K
|
€
733K
|
€
804K
|
€
878K
|
€
954K
|
|
|
83.24%
|
69.11%
|
3.53%
|
-8.89%
|
72.72%
|
55.96%
|
24.19%
|
21.59%
|
15.73%
|
9.76%
|
38.72%
|
37.42%
|
35.76%
|
31.07%
|
30.21%
|
29.71%
|
26.79%
|
27.13%
|
28.26%
|
27.02%
|
|
|
0.03
|
0.03
|
0.73
|
-0.15
|
0.01
|
0.35
|
1.72
|
1.67
|
1.92
|
2.58
|
0.43
|
0.43
|
0.45
|
0.53
|
0.54
|
0.61
|
0.68
|
0.72
|
0.73
|
0.82
|
|
|
0.28
|
0.11
|
2.73
|
7.09
|
0.41
|
0.85
|
18.34
|
13.19
|
11.36
|
|
33.23
|
20.77
|
22.78
|
23.31
|
18.88
|
19.49
|
22.58
|
31.14
|
26.92
|
34.54
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33.01%
|
109.01%
|
816.78%
|
220.37%
|
35.12%
|
59.81%
|
19.59%
|
29.57%
|
51.13%
|
-445.42%
|
7.23%
|
11.49%
|
22.56%
|
11.78%
|
7.75%
|
12.85%
|
10.63%
|
6.05%
|
16.86%
|
11.15%
|
|
|
28.33%
|
95.7%
|
561.92%
|
283.02%
|
31.79%
|
56.88%
|
-2.93%
|
7.51%
|
25.44%
|
-493.82%
|
-0.54%
|
3.8%
|
14.96%
|
2.27%
|
0.32%
|
0.97%
|
-3.79%
|
-7.86%
|
3.97%
|
-1.71%
|
|
|
23.58
|
66.14
|
19.81
|
-25.15
|
23.12
|
31.83
|
-0.71
|
1.62
|
4.00
|
-48.18
|
-0.21
|
1.42
|
5.35
|
0.70
|
0.10
|
0.29
|
-1.01
|
-2.13
|
1.12
|
-0.46
|
|
|
28.33
|
95.70
|
561.92
|
283.02
|
31.79
|
56.88
|
-2.93
|
7.51
|
25.44
|
-493.82
|
-0.54
|
3.80
|
14.96
|
2.27
|
0.32
|
0.97
|
-3.79
|
-7.86
|
3.97
|
-1.71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.00
|
2.00
|
1.80
|
1.00
|
1.00
|
0.80
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
|
|
|
|
|
|
|
€
402
|
€
2K
|
€
4K
|
€
5K
|
€
4K
|
€
10K
|
€
10K
|
€
10K
|
€
13K
|
€
12K
|
€
11K
|
€
6K
|
€
8K
|
€
7K
|
€
10K
|