SG
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
€
165K
|
€
150K
|
€
150K
|
€
150K
|
€
150K
|
€
75K
|
|
|
10,00%
|
0,00%
|
0,00%
|
0,00%
|
100,00%
|
|
|
|
€
-41K
|
€
1,13M
|
€
124K
|
€
211K
|
€
37K
|
€
395K
|
|
|
€
3,30M
|
€
3,34M
|
€
2,22M
|
€
2,09M
|
€
1,88M
|
€
1,85M
|
|
|
€
230K
|
€
266K
|
€
164K
|
€
146K
|
€
127K
|
€
77K
|
|
|
Impôts
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
52K
|
€
64K
|
€
62K
|
€
48K
|
€
38K
|
€
-50K
|
|
|
31,26%
|
42,59%
|
41,24%
|
32,24%
|
25,03%
|
-66,84%
|
|
|
€
52K
|
€
64K
|
€
62K
|
€
48K
|
€
38K
|
€
-50K
|
|
|
€
-41K
|
€
1,13M
|
€
124K
|
€
211K
|
€
37K
|
€
395K
|
|
|
-24,69%
|
750,57%
|
82,60%
|
140,58%
|
24,93%
|
526,97%
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
318K
|
€
1,16M
|
€
206K
|
€
166K
|
€
35K
|
€
85K
|
|
|
€
-41K
|
€
1,13M
|
€
124K
|
€
211K
|
€
37K
|
€
395K
|
|
|
€
-11K
|
€
30K
|
€
-886K
|
€
-800K
|
€
-801K
|
€
-628K
|
|
|
0,98
|
1,03
|
0,19
|
0,18
|
0,05
|
0,12
|
|
|
-1,10
|
3,72
|
0,38
|
0,25
|
0,05
|
0,12
|
|
|
18,13
|
1,61
|
0,26
|
0,21
|
0,05
|
0,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8,41M
|
€
9,06M
|
€
8,10M
|
€
8,06M
|
€
7,93M
|
€
3,40M
|
|
|
€
5,11M
|
€
5,71M
|
€
5,88M
|
€
5,97M
|
€
6,05M
|
€
1,56M
|
|
|
€
29K
|
€
726K
|
€
821K
|
€
835K
|
€
845K
|
€
716K
|
|
|
€
4,58M
|
€
4,58M
|
€
4,79M
|
€
5,00M
|
€
5,21M
|
€
840K
|
|
|
39,27%
|
36,92%
|
27,38%
|
25,97%
|
23,73%
|
54,26%
|
|
|
1,39
|
1,37
|
2,16
|
2,39
|
2,76
|
0,46
|
|
|
99
|
89,42
|
95,06
|
123,40
|
161,11
|
|
|
|
0,56
|
0,47
|
0,45
|
0,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1,23%
|
33,68%
|
5,59%
|
10,07%
|
1,99%
|
21,42%
|
|
|
-1,23%
|
33,68%
|
5,59%
|
10,07%
|
1,99%
|
21,42%
|
|
|
-0,48
|
12,43
|
1,53
|
2,62
|
0,47
|
11,62
|
|
|
-1,23
|
33,68
|
5,59
|
10,07
|
1,99
|
21,42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
434,68
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
434,68
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|