S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
559K
|
€
95K
|
€
179K
|
€
381K
|
€
136K
|
€
99K
|
€
75K
|
€
63K
|
€
73K
|
€
167K
|
€
139K
|
€
244K
|
€
171K
|
€
313K
|
€
249K
|
€
60K
|
€
144K
|
€
234K
|
€
531K
|
|
|
€
412K
|
€
182K
|
€
33K
|
€
164K
|
€
437K
|
€
293K
|
€
325K
|
€
400K
|
€
16K
|
€
-98K
|
€
56K
|
€
67K
|
€
98K
|
€
236K
|
€
130K
|
€
7K
|
€
120K
|
€
151K
|
€
297K
|
|
|
€
2.65M
|
€
2.24M
|
€
2.06M
|
€
2.03M
|
€
3.39M
|
€
2.95M
|
€
2.66M
|
€
2.34M
|
€
1.94M
|
€
1.92M
|
€
2.02M
|
€
1.96M
|
€
2.07M
|
€
1.97M
|
€
1.73M
|
€
1.60M
|
€
1.60M
|
€
1.47M
|
€
1.32M
|
|
|
€
690K
|
€
167K
|
€
262K
|
€
418K
|
€
280K
|
€
224K
|
€
183K
|
€
160K
|
€
133K
|
€
213K
|
€
194K
|
€
396K
|
€
307K
|
€
538K
|
€
417K
|
€
179K
|
€
288K
|
€
399K
|
€
821K
|
|
|
€
9K
|
€
22K
|
€
48K
|
€
99K
|
€
46K
|
€
29K
|
€
25K
|
€
60K
|
€
73K
|
€
38K
|
€
24K
|
€
79K
|
€
2K
|
€
36K
|
€
32K
|
€
6K
|
€
2K
|
€
33K
|
€
94K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
366
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
€
1.70M
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
2548.6%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
537K
|
€
59K
|
€
166K
|
€
356K
|
€
117K
|
€
82K
|
€
62K
|
€
49K
|
€
59K
|
€
154K
|
€
125K
|
€
225K
|
€
160K
|
€
304K
|
€
230K
|
€
52K
|
€
139K
|
€
229K
|
€
501K
|
|
|
€
377K
|
€
40K
|
€
100K
|
€
290K
|
€
63K
|
€
37K
|
€
14K
|
€
80K
|
€
57K
|
€
-48K
|
€
-13K
|
€
100K
|
€
40K
|
€
259K
|
€
197K
|
€
32K
|
€
120K
|
€
211K
|
€
483K
|
|
|
€
227K
|
€
182K
|
€
33K
|
€
48K
|
€
437K
|
€
293K
|
€
325K
|
€
400K
|
€
16K
|
€
52K
|
€
56K
|
€
67K
|
€
64K
|
€
119K
|
€
130K
|
€
7K
|
€
120K
|
€
151K
|
€
297K
|
|
|
€
950K
|
€
1K
|
€
-191K
|
€
517K
|
|
€
9K
|
€
25K
|
€
234K
|
€
10K
|
€
2K
|
€
195K
|
€
9K
|
€
918K
|
€
56K
|
€
188K
|
€
10K
|
€
5K
|
€
7K
|
€
-34K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.42M
|
€
1.15M
|
€
1.16M
|
€
919K
|
€
1.02M
|
€
1.21M
|
€
1.48M
|
€
979K
|
€
440K
|
€
592K
|
€
786K
|
€
1.09M
|
€
934K
|
€
333K
|
€
262K
|
€
55K
|
€
5K
|
€
2K
|
€
13K
|
|
|
€
573K
|
€
201K
|
€
99K
|
€
230K
|
€
491K
|
€
338K
|
€
373K
|
€
369K
|
€
18K
|
€
104K
|
€
195K
|
€
192K
|
€
218K
|
€
284K
|
€
174K
|
€
27K
|
€
139K
|
€
169K
|
€
314K
|
|
|
€
1.15M
|
€
925K
|
€
695K
|
€
419K
|
€
2.20M
|
€
1.89M
|
€
696K
|
€
363K
|
€
-36K
|
€
-86K
|
€
-63K
|
€
-43K
|
€
-24K
|
€
677K
|
€
449K
|
€
479K
|
€
461K
|
€
327K
|
€
169K
|
|
|
4.99
|
4.96
|
2.43
|
1.49
|
34.87
|
2.83
|
1.63
|
1.29
|
0.97
|
0.95
|
0.97
|
0.98
|
0.99
|
1.55
|
1.57
|
3.88
|
38.67
|
5.61
|
1.86
|
|
|
5.49
|
5.84
|
2.62
|
1.57
|
28.34
|
2.65
|
1.39
|
0.84
|
0.68
|
0.69
|
0.84
|
0.93
|
0.94
|
1.60
|
1.26
|
3.35
|
46.68
|
5.61
|
1.87
|
|
|
5.22
|
5.36
|
2.52
|
1.53
|
34.87
|
2.89
|
1.63
|
1.29
|
0.97
|
0.97
|
0.98
|
1.00
|
1.01
|
1.57
|
1.62
|
3.91
|
42.30
|
5.61
|
1.87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3.58M
|
€
2.51M
|
€
2.58M
|
€
2.93M
|
€
3.47M
|
€
4.14M
|
€
3.93M
|
€
3.75M
|
€
3.29M
|
€
3.85M
|
€
3.93M
|
€
4.20M
|
€
4.32M
|
€
3.21M
|
€
2.52M
|
€
1.77M
|
€
1.61M
|
€
1.55M
|
€
1.52M
|
|
|
€
828K
|
€
234K
|
€
486K
|
€
852K
|
€
65K
|
€
1.17M
|
€
1.26M
|
€
1.40M
|
€
1.34M
|
€
1.92M
|
€
1.90M
|
€
2.22M
|
€
2.24M
|
€
1.23M
|
€
782K
|
€
166K
|
€
12K
|
€
71K
|
€
200K
|
|
|
€
275K
|
€
216K
|
€
468K
|
€
831K
|
€
65K
|
€
1.01M
|
€
1.10M
|
€
1.23M
|
€
1.34M
|
€
1.89M
|
€
1.88M
|
€
2.18M
|
€
2.20M
|
€
1.21M
|
€
761K
|
€
165K
|
€
11K
|
€
71K
|
€
195K
|
|
|
€
540K
|
|
|
|
-
|
€
140K
|
€
155K
|
€
169K
|
€
80
|
€
80
|
|
|
|
|
|
|
|
|
€
4K
|
|
|
74.07%
|
89.17%
|
79.69%
|
69.14%
|
97.74%
|
71.41%
|
67.69%
|
62.32%
|
58.86%
|
49.85%
|
51.32%
|
46.77%
|
47.85%
|
61.26%
|
68.61%
|
90.6%
|
99.24%
|
95.42%
|
86.89%
|
|
|
0.20
|
|
|
|
0.00
|
0.05
|
0.06
|
0.07
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
0.00
|
|
|
1.54
|
3.96
|
2.93
|
2.39
|
0.55
|
14.30
|
20.39
|
28.28
|
22.62
|
12.49
|
15.16
|
9.86
|
14.02
|
4.05
|
3.40
|
3.17
|
0.09
|
0.31
|
0.40
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21.59%
|
8.96%
|
4.81%
|
11.35%
|
14.49%
|
11.46%
|
14%
|
15.81%
|
0.91%
|
5.42%
|
9.65%
|
9.77%
|
10.54%
|
14.42%
|
10.03%
|
1.7%
|
8.73%
|
11.45%
|
23.7%
|
|
|
15.54%
|
8.11%
|
1.58%
|
8.09%
|
12.89%
|
9.93%
|
12.21%
|
17.12%
|
0.81%
|
-5.1%
|
2.78%
|
3.4%
|
4.74%
|
11.98%
|
7.5%
|
0.43%
|
7.55%
|
10.21%
|
22.39%
|
|
|
11.51
|
7.23
|
1.26
|
5.59
|
12.60
|
7.09
|
8.26
|
10.67
|
0.48
|
-2.54
|
1.43
|
1.59
|
2.27
|
7.34
|
5.15
|
0.39
|
7.49
|
9.74
|
19.45
|
|
|
15.54
|
8.11
|
1.58
|
8.09
|
12.89
|
9.93
|
12.21
|
17.12
|
0.81
|
-5.10
|
2.78
|
3.40
|
4.74
|
11.98
|
7.50
|
0.43
|
7.55
|
10.21
|
22.39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
238.60
|
759.53
|
415.40
|
17.14
|
48.66
|
121.88
|
34.29
|
0.38
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
238.60
|
759.53
|
415.40
|
17.14
|
48.66
|
121.88
|
34.29
|
0.38
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.80
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
458
|