S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
Croissance du chiffre d'affaires
|
|
|
|
|
|
|
|
|
|
|
|
€
-16K
|
€
47K
|
€
97K
|
€
100K
|
€
-46K
|
€
53K
|
€
660K
|
€
501K
|
€
579K
|
€
1,45M
|
|
|
€
-15K
|
€
26K
|
€
-88K
|
€
-244K
|
€
-66K
|
€
-45K
|
€
-766K
|
€
-319K
|
€
-194K
|
€
252K
|
|
|
€
-1,47M
|
€
-1,45M
|
€
-1,48M
|
€
-1,39M
|
€
-1,15M
|
€
-1,08M
|
€
-746K
|
€
20K
|
€
338K
|
€
534K
|
|
|
-
|
€
33K
|
€
65K
|
€
69K
|
-
|
-
|
€
174K
|
€
696
|
€
93K
|
€
544K
|
|
|
€
406K
|
€
398K
|
€
386K
|
€
234K
|
€
352K
|
€
258K
|
€
362K
|
€
214K
|
€
45K
|
€
75K
|
|
|
€
226K
|
€
226K
|
€
226K
|
€
238K
|
€
233K
|
€
338K
|
€
29K
|
€
46K
|
€
37K
|
€
48K
|
|
|
Dividendes
|
|
|
|
|
|
|
-
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-16K
|
€
47K
|
€
92K
|
€
87K
|
€
-57K
|
€
-14K
|
€
219K
|
€
-42K
|
€
115K
|
€
658K
|
|
|
Marge EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
€
-16K
|
€
47K
|
€
92K
|
€
87K
|
€
-57K
|
€
-31K
|
€
-868K
|
€
-202K
|
€
-71K
|
€
562K
|
|
|
€
-15K
|
€
26K
|
€
-88K
|
€
-244K
|
€
-66K
|
€
-45K
|
€
-304K
|
€
-284K
|
€
-163K
|
€
-275K
|
|
|
Marge nette
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
53K
|
€
700K
|
€
-877K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
52K
|
€
48K
|
€
28K
|
€
90K
|
€
34K
|
€
28K
|
€
2K
|
€
491
|
€
24K
|
€
49K
|
|
|
€
-15K
|
€
26K
|
€
-88K
|
€
-244K
|
€
-66K
|
€
-29K
|
€
321K
|
€
-158K
|
€
-8K
|
€
348K
|
|
|
€
-1,61M
|
€
-1,59M
|
€
-1,62M
|
€
-1,53M
|
€
-2,11M
|
€
-2,01M
|
€
-1,21M
|
€
-1,06M
|
€
-348K
|
€
261K
|
|
|
0,13
|
0,14
|
0,13
|
0,10
|
0,09
|
0,14
|
0,56
|
0,66
|
0,82
|
1,08
|
|
|
0,13
|
0,14
|
0,13
|
0,10
|
0,09
|
0,14
|
0,54
|
0,64
|
0,78
|
1,06
|
|
|
0,21
|
0,21
|
0,20
|
0,18
|
0,51
|
0,53
|
0,56
|
0,66
|
0,82
|
1,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
383K
|
€
394K
|
€
378K
|
€
311K
|
€
1,17M
|
€
1,24M
|
€
2,40M
|
€
3,91M
|
€
3,23M
|
€
4,34M
|
|
|
€
1,85M
|
€
1,85M
|
€
1,86M
|
€
1,70M
|
€
2,32M
|
€
2,32M
|
€
3,15M
|
€
3,65M
|
€
2,64M
|
€
3,54M
|
|
|
€
1,85M
|
€
1,85M
|
€
1,86M
|
€
1,70M
|
€
2,32M
|
€
2,32M
|
€
2,74M
|
€
3,08M
|
€
1,91M
|
€
3,12M
|
|
|
|
|
|
|
|
|
€
404K
|
€
562K
|
€
724K
|
€
414K
|
|
|
-382,67%
|
-368,51%
|
-391,46%
|
-447,22%
|
-97,84%
|
-86,94%
|
-31,07%
|
0,51%
|
10,47%
|
12,29%
|
|
|
|
|
|
|
|
|
-0,54
|
28,48
|
2,14
|
0,78
|
|
|
|
39,62
|
20,26
|
19,53
|
|
|
14,36
|
|
22,92
|
5,38
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,99%
|
-1,79%
|
5,97%
|
17,56%
|
5,75%
|
2,65%
|
-43,05%
|
-802,34%
|
-2,47%
|
65,24%
|
|
|
0,99%
|
-1,79%
|
5,97%
|
17,56%
|
5,75%
|
4,19%
|
102,65%
|
-1 613,25%
|
-57,44%
|
47,26%
|
|
|
-3,80
|
6,61
|
-23,37
|
-78,55
|
-5,62
|
-3,64
|
-31,89
|
-8,15
|
-6,01
|
5,81
|
|
|
0,99
|
-1,79
|
5,97
|
17,56
|
5,75
|
4,19
|
102,65
|
-1 613,25
|
-57,44
|
47,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,80
|
10,60
|
9,20
|
15
|
|
|
|
|
|
|
|
|
€
3K
|
€
4K
|
€
4K
|
€
3K
|