S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
373K
|
€
243K
|
€
199K
|
€
239K
|
€
254K
|
€
242K
|
€
246K
|
€
269K
|
€
25K
|
|
|
€
134K
|
€
68K
|
€
34K
|
€
35K
|
€
39K
|
€
34K
|
€
33K
|
€
55K
|
€
-168K
|
|
|
€
1,38M
|
€
1,25M
|
€
1,18M
|
€
1,15M
|
€
1,11M
|
€
1,07M
|
€
1,04M
|
€
-94K
|
€
-150K
|
|
|
€
344K
|
€
215K
|
€
170K
|
€
197K
|
€
203K
|
€
189K
|
€
201K
|
€
180K
|
€
19K
|
|
|
€
42K
|
€
25K
|
€
6K
|
€
12K
|
€
12K
|
€
12K
|
€
9K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
333K
|
€
198K
|
€
155K
|
€
195K
|
€
211K
|
€
199K
|
€
219K
|
€
255K
|
€
24K
|
|
|
€
245K
|
€
109K
|
€
66K
|
€
107K
|
€
123K
|
€
120K
|
€
140K
|
€
176K
|
€
-149K
|
|
|
€
134K
|
€
68K
|
€
34K
|
€
35K
|
€
39K
|
€
34K
|
€
33K
|
€
55K
|
€
-168K
|
|
|
-
|
-
|
-
|
-
|
€
186K
|
-
|
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
238
|
€
20K
|
€
22K
|
€
10K
|
€
185K
|
€
93K
|
€
52K
|
€
48K
|
|
|
€
222K
|
€
156K
|
€
122K
|
€
124K
|
€
127K
|
€
113K
|
€
112K
|
€
135K
|
€
5K
|
|
|
€
-168K
|
€
-232K
|
€
-209K
|
€
-231K
|
€
-240K
|
€
-12K
|
€
-64K
|
€
-2,06M
|
€
-2,05M
|
|
|
0,48
|
0,03
|
0,13
|
0,13
|
0,07
|
0,94
|
0,60
|
0,03
|
0,03
|
|
|
0,63
|
0,03
|
0,13
|
0,16
|
0,09
|
1,29
|
0,60
|
0,03
|
0,03
|
|
|
0,54
|
0,03
|
0,13
|
0,14
|
0,08
|
1,09
|
0,60
|
0,03
|
0,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,89M
|
€
2,83M
|
€
2,94M
|
€
3,04M
|
€
3,11M
|
€
3,19M
|
€
3,17M
|
€
3,22M
|
€
3,29M
|
|
|
€
1,51M
|
€
1,59M
|
€
1,76M
|
€
1,89M
|
€
2,00M
|
€
2,11M
|
€
2,13M
|
€
3,31M
|
€
3,44M
|
|
|
€
281K
|
€
240K
|
€
239K
|
€
236K
|
€
229K
|
€
176K
|
€
162K
|
€
2,13M
|
€
2,10M
|
|
|
€
1,19M
|
€
1,35M
|
€
1,52M
|
€
1,62M
|
€
1,74M
|
€
1,91M
|
€
1,97M
|
€
1,18M
|
€
1,33M
|
|
|
47,85%
|
44,06%
|
40,11%
|
37,78%
|
35,75%
|
33,68%
|
32,77%
|
-2,93%
|
-4,56%
|
|
|
0,86
|
1,08
|
1,29
|
1,42
|
1,56
|
1,78
|
1,90
|
-12,53
|
-8,87
|
|
|
4,52
|
8,01
|
11,38
|
9,67
|
9,47
|
10,60
|
9,74
|
12,96
|
141,18
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,08%
|
12,52%
|
10,36%
|
10,80%
|
11,39%
|
10,58%
|
10,75%
|
-142,71%
|
-3,41%
|
|
|
9,67%
|
5,43%
|
2,86%
|
3,08%
|
3,51%
|
3,21%
|
3,14%
|
-58,88%
|
112,39%
|
|
|
4,63
|
2,39
|
1,15
|
1,16
|
1,26
|
1,08
|
1,03
|
1,73
|
-5,12
|
|
|
9,67
|
5,43
|
2,86
|
3,08
|
3,51
|
3,21
|
3,14
|
-58,88
|
112,39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|