SL
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
€
5K
|
€
563
|
€
3K
|
€
-3K
|
€
3K
|
€
7K
|
|
|
€
3K
|
€
-2K
|
€
899
|
€
-5K
|
€
223
|
€
4K
|
|
|
€
3K
|
€
374
|
€
2K
|
€
1K
|
€
6K
|
€
6K
|
|
|
€
4K
|
€
13
|
€
2K
|
€
38
|
€
2K
|
€
5K
|
|
|
Impôts
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
-45
|
€
2K
|
€
-4K
|
€
2K
|
€
6K
|
|
|
€
3K
|
€
-2K
|
€
982
|
€
-5K
|
€
329
|
€
5K
|
|
|
€
3K
|
€
-2K
|
€
899
|
€
-5K
|
€
223
|
€
4K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
8K
|
€
10K
|
€
10K
|
€
15K
|
€
11K
|
|
|
€
4K
|
€
-94
|
€
2K
|
€
-4K
|
€
2K
|
€
6K
|
|
|
€
-3K
|
€
-7K
|
€
-7K
|
€
-9K
|
€
-6K
|
€
-7K
|
|
|
0,87
|
0,66
|
0,67
|
0,58
|
0,77
|
0,66
|
|
|
0,87
|
0,66
|
0,67
|
0,54
|
0,77
|
0,66
|
|
|
0,87
|
0,66
|
0,67
|
0,58
|
0,77
|
0,66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
21K
|
€
23K
|
€
23K
|
€
31K
|
€
28K
|
|
|
€
21K
|
€
21K
|
€
21K
|
€
22K
|
€
24K
|
€
21K
|
|
|
€
21K
|
€
21K
|
€
21K
|
€
22K
|
€
24K
|
€
21K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
12,66%
|
1,75%
|
8,54%
|
4,56%
|
20,82%
|
22,45%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
5,05
|
|
8,49
|
|
13,35
|
3,35
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
136,12%
|
-25,17%
|
121,86%
|
-360,04%
|
26,83%
|
91,93%
|
|
|
87,98%
|
-425,77%
|
45,67%
|
-500,26%
|
3,47%
|
67,73%
|
|
|
11,14
|
-7,43
|
3,90
|
-22,83
|
0,72
|
15,21
|
|
|
87,98
|
-425,77
|
45,67
|
-500,26
|
3,47
|
67,73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|