SH
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
|
-
|
€
19K
|
€
21K
|
|
|
|
|
|
|
|
|
|
|
-100,00%
|
-8,87%
|
|
|
|
|
|
|
|
|
|
€
4,63M
|
€
5,51M
|
€
1,95M
|
€
536K
|
€
1,53M
|
€
-153K
|
€
-873K
|
€
-758K
|
€
-459K
|
€
-288K
|
€
-90K
|
|
|
€
10,84M
|
€
9,41M
|
€
3,90M
|
€
2,95M
|
€
2,41M
|
€
884K
|
€
1,04M
|
€
1,91M
|
€
2,23M
|
€
1,49M
|
€
427K
|
|
|
€
577K
|
€
445K
|
€
155K
|
€
119K
|
€
101K
|
€
31K
|
€
37K
|
€
79K
|
€
92K
|
€
62K
|
€
18K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,20M
|
-
|
€
1,00M
|
|
|
|
|
|
|
|
|
|
|
69,17%
|
0,00%
|
51,23%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-19K
|
€
-17K
|
€
-19K
|
€
3K
|
€
6K
|
€
-17K
|
€
-18K
|
€
-19K
|
€
-21K
|
€
-16K
|
€
-9K
|
|
|
Marge EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-19K
|
€
-17K
|
€
-19K
|
€
3K
|
€
6K
|
€
-17K
|
€
-18K
|
€
-22K
|
€
-24K
|
€
-24K
|
€
-12K
|
|
|
€
4,63M
|
€
5,51M
|
€
1,95M
|
€
536K
|
€
1,53M
|
€
-153K
|
€
-873K
|
€
-758K
|
€
-459K
|
€
-288K
|
€
-90K
|
|
|
Marge nette
|
|
|
|
|
|
|
|
|
|
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
295
|
€
12K
|
€
370K
|
€
16K
|
€
21K
|
€
4K
|
€
60K
|
€
84K
|
€
114K
|
€
2,01M
|
|
|
€
4,63M
|
€
5,51M
|
€
1,95M
|
€
536K
|
€
1,53M
|
€
-153K
|
€
-873K
|
€
-755K
|
€
-456K
|
€
-280K
|
€
-86K
|
|
|
€
19K
|
€
-662K
|
€
-6,47M
|
€
-2,90M
|
€
-2,26M
|
€
-2,24M
|
€
-5K
|
€
40K
|
€
53K
|
€
93K
|
€
1,53M
|
|
|
2,80
|
0
|
0
|
0,11
|
0,02
|
0,01
|
0,45
|
3
|
2,40
|
5,40
|
4,22
|
|
|
6,89
|
0
|
0
|
0,14
|
0,02
|
0,01
|
0,73
|
3,58
|
-4,49
|
15,13
|
4,45
|
|
|
3,99
|
0
|
0
|
0,12
|
0,02
|
0,01
|
0,56
|
3,27
|
10,27
|
7,96
|
4,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14,11M
|
€
14,08M
|
€
14,09M
|
€
15,91M
|
€
16,00M
|
€
16,19M
|
€
17,59M
|
€
18,93M
|
€
17,29M
|
€
11,25M
|
€
4,39M
|
|
|
€
3,27M
|
€
4,67M
|
€
10,19M
|
€
12,96M
|
€
13,59M
|
€
15,30M
|
€
16,55M
|
€
17,02M
|
€
15,05M
|
€
9,76M
|
€
3,97M
|
|
|
€
8K
|
€
638K
|
€
6,04M
|
€
2,99M
|
€
2,14M
|
€
2,21M
|
€
7K
|
€
19K
|
€
9K
|
€
14K
|
€
463K
|
|
|
€
3,26M
|
€
4,01M
|
€
3,72M
|
€
9,70M
|
€
11,29M
|
€
13,05M
|
€
16,54M
|
€
17,00M
|
€
15,02M
|
€
9,74M
|
€
3,49M
|
|
|
76,82%
|
66,84%
|
27,66%
|
18,51%
|
15,06%
|
5,46%
|
5,90%
|
10,09%
|
12,92%
|
13,28%
|
9,71%
|
|
|
0,30
|
0,43
|
0,95
|
3,29
|
4,69
|
14,76
|
15,95
|
8,90
|
6,72
|
6,52
|
8,18
|
|
|
|
|
|
5 051,14
|
2 094,15
|
|
|
|
|
|
|
|
|
-0,06
|
-0,04
|
-0,02
|
0,00
|
0,01
|
-0,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42,74%
|
58,58%
|
50,09%
|
18,19%
|
63,32%
|
-17,34%
|
-84,15%
|
-39,52%
|
-20,44%
|
-18,72%
|
-20,19%
|
|
|
42,74%
|
58,58%
|
50,09%
|
18,19%
|
63,32%
|
-17,34%
|
-84,15%
|
-39,68%
|
-20,56%
|
-19,29%
|
-21,07%
|
|
|
32,84
|
39,16
|
13,85
|
3,37
|
9,54
|
-0,95
|
-4,96
|
-4,00
|
-2,66
|
-2,56
|
-2,05
|
|
|
42,74
|
58,58
|
50,09
|
18,19
|
63,32
|
-17,34
|
-84,15
|
-39,68
|
-20,56
|
-19,29
|
-21,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|