S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
74K
|
€
90K
|
€
234K
|
€
54K
|
€
91K
|
€
159K
|
€
76K
|
€
22K
|
€
-115K
|
€
453K
|
€
411K
|
€
334K
|
€
280K
|
€
144K
|
€
87K
|
€
85K
|
€
108K
|
€
51K
|
€
117K
|
€
280K
|
|
|
€
35K
|
€
87K
|
€
179K
|
€
77K
|
€
66K
|
€
118K
|
€
51K
|
€
17K
|
€
-272K
|
€
-1.57M
|
€
244K
|
€
255K
|
€
-136K
|
€
123K
|
€
1.27M
|
€
593K
|
€
396K
|
€
747K
|
€
1.05M
|
€
356K
|
|
|
€
941K
|
€
1.04M
|
€
1.00M
|
€
947K
|
€
871K
|
€
805K
|
€
687K
|
€
1.32M
|
€
1.30M
|
€
1.67M
|
€
3.31M
|
€
3.28M
|
€
3.30M
|
€
3.71M
|
€
3.74M
|
€
2.70M
|
€
2.31M
|
€
2.05M
|
€
1.57M
|
€
512K
|
|
|
€
117K
|
€
138K
|
€
303K
|
€
97K
|
€
130K
|
€
201K
|
€
105K
|
€
82K
|
€
63K
|
€
521K
|
€
536K
|
€
424K
|
€
380K
|
€
281K
|
€
257K
|
€
226K
|
€
236K
|
€
163K
|
€
184K
|
€
242K
|
|
|
€
37K
|
€
52K
|
€
76K
|
€
29K
|
€
23K
|
€
59K
|
€
21K
|
€
23K
|
€
15K
|
€
43K
|
€
76K
|
€
100K
|
€
42K
|
€
19K
|
€
1K
|
|
€
20K
|
€
3K
|
€
3K
|
€
20K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21
|
|
€
130K
|
€
55K
|
€
123K
|
|
|
|
|
|
€
100K
|
€
68K
|
€
213K
|
€
1.17M
|
€
280K
|
€
152K
|
€
235K
|
€
200K
|
€
135K
|
€
118K
|
|
|
|
|
367.36%
|
63.51%
|
68.69%
|
|
|
|
|
|
|
|
87.41%
|
459.69%
|
|
123.17%
|
18.5%
|
33.75%
|
34.11%
|
15.81%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
73K
|
€
89K
|
€
234K
|
€
53K
|
€
90K
|
€
158K
|
€
73K
|
€
18K
|
€
-118K
|
€
451K
|
€
408K
|
€
333K
|
€
279K
|
€
143K
|
€
85K
|
€
77K
|
€
107K
|
€
50K
|
€
116K
|
€
279K
|
|
|
€
72K
|
€
87K
|
€
232K
|
€
50K
|
€
88K
|
€
156K
|
€
71K
|
€
16K
|
€
-120K
|
€
430K
|
€
388K
|
€
308K
|
€
255K
|
€
116K
|
€
63K
|
€
45K
|
€
91K
|
€
48K
|
€
115K
|
€
277K
|
|
|
€
35K
|
€
87K
|
€
179K
|
€
77K
|
€
66K
|
€
118K
|
€
51K
|
€
17K
|
€
-272K
|
€
-1.57M
|
€
244K
|
€
255K
|
€
-158K
|
€
161K
|
€
1.29M
|
€
600K
|
€
381K
|
€
724K
|
€
1.02M
|
€
356K
|
|
|
€
835
|
€
0
|
€
0
|
€
4K
|
|
|
€
2K
|
€
9K
|
€
-122K
|
€
2K
|
€
329
|
€
7K
|
€
-67K
|
€
52K
|
€
12K
|
€
290K
|
€
11K
|
€
19K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
153K
|
€
191K
|
€
419K
|
€
251K
|
€
26K
|
€
42K
|
€
47K
|
€
654K
|
€
786K
|
€
446K
|
€
93K
|
€
43K
|
€
125K
|
€
25K
|
€
8K
|
€
7K
|
€
8K
|
€
12K
|
€
9K
|
€
17K
|
|
|
€
37K
|
€
89K
|
€
182K
|
€
80K
|
€
69K
|
€
120K
|
€
53K
|
€
19K
|
€
-270K
|
€
-1.55M
|
€
264K
|
€
280K
|
€
-112K
|
€
151K
|
€
1.29M
|
€
624K
|
€
411K
|
€
749K
|
€
1.05M
|
€
358K
|
|
|
€
143K
|
€
280K
|
€
392K
|
€
335K
|
€
374K
|
€
413K
|
€
514K
|
€
1.13M
|
€
1.11M
|
€
857K
|
€
265K
|
€
14K
|
€
-157K
|
€
-426K
|
€
8K
|
€
623K
|
€
345K
|
€
278K
|
€
2K
|
€
-151K
|
|
|
2.17
|
3.90
|
2.95
|
3.48
|
15.04
|
7.28
|
18.47
|
38.28
|
9.94
|
7.43
|
1.60
|
1.02
|
0.78
|
0.42
|
1.01
|
4.04
|
3.48
|
2.99
|
1.01
|
0.11
|
|
|
2.17
|
3.90
|
2.95
|
3.48
|
15.04
|
7.28
|
18.47
|
38.28
|
9.94
|
7.43
|
1.60
|
1.03
|
0.79
|
0.42
|
1.02
|
4.05
|
3.50
|
3.35
|
1.46
|
0.17
|
|
|
7.77
|
10.26
|
5.27
|
6.81
|
27.69
|
10.59
|
18.47
|
38.28
|
9.94
|
7.43
|
1.60
|
1.02
|
0.78
|
0.42
|
1.01
|
4.05
|
3.49
|
3.16
|
1.20
|
0.13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.06M
|
€
1.13M
|
€
1.20M
|
€
1.08M
|
€
897K
|
€
870K
|
€
716K
|
€
1.35M
|
€
1.42M
|
€
2.00M
|
€
3.95M
|
€
4.14M
|
€
4.24M
|
€
4.70M
|
€
4.79M
|
€
3.61M
|
€
2.70M
|
€
2.80M
|
€
2.33M
|
€
1.87M
|
|
|
€
121K
|
€
96K
|
€
201K
|
€
135K
|
€
27K
|
€
66K
|
€
29K
|
€
30K
|
€
124K
|
€
326K
|
€
645K
|
€
860K
|
€
944K
|
€
985K
|
€
1.05M
|
€
905K
|
€
392K
|
€
747K
|
€
767K
|
€
1.36M
|
|
|
€
121K
|
€
96K
|
€
201K
|
€
135K
|
€
27K
|
€
66K
|
€
29K
|
€
30K
|
€
124K
|
€
133K
|
€
441K
|
€
643K
|
€
712K
|
€
736K
|
€
797K
|
€
205K
|
€
139K
|
€
132K
|
€
109K
|
€
140K
|
|
|
|
|
|
|
|
|
|
|
|
€
193K
|
€
205K
|
€
216K
|
€
230K
|
€
248K
|
€
249K
|
€
700K
|
€
253K
|
€
608K
|
€
638K
|
€
1.19M
|
|
|
88.58%
|
91.49%
|
83.32%
|
87.51%
|
97.03%
|
92.45%
|
95.89%
|
97.76%
|
91.29%
|
83.69%
|
83.68%
|
79.21%
|
77.73%
|
79.02%
|
78.12%
|
74.92%
|
85.5%
|
73.28%
|
67.12%
|
27.39%
|
|
|
|
|
|
|
|
|
|
|
|
0.12
|
0.06
|
0.07
|
0.07
|
0.07
|
0.07
|
0.26
|
0.11
|
0.30
|
0.41
|
2.32
|
|
|
1.66
|
1.08
|
0.86
|
2.57
|
0.30
|
0.42
|
0.40
|
1.67
|
|
0.72
|
1.58
|
2.59
|
3.38
|
6.87
|
12.33
|
11.73
|
3.68
|
14.82
|
6.61
|
4.86
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.92%
|
8.61%
|
18.12%
|
8.4%
|
7.89%
|
14.92%
|
7.68%
|
1.42%
|
-20.79%
|
-92.44%
|
7.99%
|
8.53%
|
-3.4%
|
4.07%
|
34.59%
|
23.09%
|
17.8%
|
36.53%
|
67.35%
|
69.92%
|
|
|
3.76%
|
8.41%
|
17.89%
|
8.09%
|
7.58%
|
14.68%
|
7.43%
|
1.27%
|
-20.92%
|
-93.66%
|
7.38%
|
7.79%
|
-4.11%
|
3.33%
|
34.01%
|
21.92%
|
17.13%
|
36.42%
|
67.31%
|
69.49%
|
|
|
3.33
|
7.70
|
14.90
|
7.08
|
7.36
|
13.58
|
7.12
|
1.24
|
-19.10
|
-78.38
|
6.17
|
6.17
|
-3.20
|
2.63
|
26.57
|
16.43
|
14.65
|
26.69
|
45.18
|
19.03
|
|
|
3.76
|
8.41
|
17.89
|
8.09
|
7.58
|
14.68
|
7.43
|
1.27
|
-20.92
|
-93.66
|
7.38
|
7.79
|
-4.11
|
3.33
|
34.01
|
21.92
|
17.13
|
36.42
|
67.31
|
69.49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|