S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
90K
|
€
-438
|
€
-7K
|
€
68K
|
€
90K
|
€
62K
|
€
88K
|
€
249K
|
€
162K
|
€
156K
|
€
169K
|
€
421K
|
€
536K
|
€
425K
|
€
283K
|
€
232K
|
€
10K
|
€
7K
|
€
116K
|
€
129K
|
|
|
€
405K
|
€
437K
|
€
321K
|
€
155K
|
€
138K
|
€
12,83M
|
€
119K
|
€
131K
|
€
-11K
|
€
113K
|
€
823K
|
€
953K
|
€
218K
|
€
-4K
|
€
-10K
|
€
-243K
|
€
-45K
|
€
9K
|
€
68K
|
€
88K
|
|
|
€
17,89M
|
€
17,49M
|
€
17,05M
|
€
16,73M
|
€
16,57M
|
€
16,41M
|
€
3,58M
|
€
3,46M
|
€
3,33M
|
€
3,34M
|
€
3,22M
|
€
2,40M
|
€
1,45M
|
€
1,23M
|
€
-17K
|
€
-7K
|
€
236K
|
€
282K
|
€
273K
|
€
205K
|
|
|
€
960K
|
€
852K
|
€
831K
|
€
815K
|
€
811K
|
€
874K
|
€
190K
|
€
319K
|
€
162K
|
€
203K
|
€
320K
|
€
571K
|
€
568K
|
€
353K
|
€
253K
|
€
180K
|
€
13K
|
€
17K
|
€
130K
|
€
146K
|
|
|
€
149K
|
€
164K
|
€
108K
|
€
134K
|
€
155K
|
€
346K
|
€
314K
|
€
64K
|
€
38K
|
€
39K
|
€
78K
|
€
36K
|
€
77K
|
€
53K
|
€
13K
|
|
€
5K
|
€
44K
|
€
103K
|
€
90K
|
|
|
|
|
|
€
9K
|
€
8K
|
€
19K
|
€
13K
|
€
8K
|
€
11K
|
€
17K
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
90K
|
€
-719
|
€
201
|
€
-16K
|
€
3K
|
€
-21K
|
€
16K
|
€
154K
|
€
-24K
|
€
42K
|
€
139K
|
€
416K
|
€
531K
|
€
420K
|
€
277K
|
€
226K
|
€
7K
|
€
3K
|
€
108K
|
€
126K
|
|
|
€
15K
|
€
-719
|
€
122
|
€
-17K
|
€
2K
|
€
-62K
|
€
14K
|
€
132K
|
€
-77K
|
€
35K
|
€
-7K
|
€
102K
|
€
272K
|
€
168K
|
€
83K
|
€
-180K
|
€
-51K
|
€
3K
|
€
108K
|
€
126K
|
|
|
€
405K
|
€
437K
|
€
321K
|
€
155K
|
€
138K
|
€
12,90M
|
€
670K
|
€
131K
|
€
-11K
|
€
113K
|
€
202K
|
€
953K
|
€
218K
|
€
-4K
|
€
-10K
|
€
-243K
|
€
-45K
|
€
9K
|
€
68K
|
€
88K
|
|
|
|
|
-
|
€
0
|
€
-503K
|
€
47K
|
€
407K
|
€
-5K
|
€
120K
|
€
0
|
€
-2,98M
|
€
187K
|
€
76K
|
€
607K
|
€
681K
|
€
629K
|
|
|
|
€
-5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
96K
|
€
53K
|
€
124K
|
€
1,19M
|
€
6,01M
|
€
6,21M
|
€
145K
|
€
128K
|
€
2,85M
|
€
34K
|
€
314K
|
€
17K
|
€
18K
|
€
51K
|
€
173K
|
€
35K
|
€
15K
|
€
2K
|
|
€
166K
|
|
|
€
480K
|
€
437K
|
€
321K
|
€
156K
|
€
139K
|
€
12,88M
|
€
121K
|
€
153K
|
€
42K
|
€
119K
|
€
970K
|
€
1,27M
|
€
477K
|
€
248K
|
€
183K
|
€
164K
|
€
12K
|
€
9K
|
€
68K
|
€
89K
|
|
|
€
6,28M
|
€
6,36M
|
€
6,19M
|
€
6,23M
|
€
6,32M
|
€
5,88M
|
€
3,02M
|
€
3,60M
|
€
3,45M
|
€
3,51M
|
€
3,39M
|
€
1,19M
|
€
347K
|
€
30K
|
€
143K
|
€
-838K
|
€
-2,19M
|
€
282K
|
€
273K
|
€
205K
|
|
|
10,32
|
21,95
|
38,26
|
44,38
|
35,85
|
16,54
|
9,51
|
50,12
|
41,12
|
28,33
|
23,49
|
4,95
|
2,67
|
1,10
|
1,97
|
0,20
|
0,02
|
6,55
|
3,49
|
3,26
|
|
|
10,32
|
21,95
|
38,26
|
44,38
|
35,85
|
16,54
|
9,51
|
50,12
|
68,26
|
28,33
|
23,49
|
4,95
|
2,67
|
1,11
|
1,97
|
0,20
|
0,02
|
6,55
|
3,49
|
3,26
|
|
|
27,23
|
58,58
|
103,65
|
117,45
|
92,36
|
43,01
|
9,51
|
50,12
|
51,32
|
28,33
|
23,49
|
4,95
|
2,67
|
1,10
|
1,97
|
0,20
|
0,02
|
6,55
|
3,49
|
3,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19,33M
|
€
17,79M
|
€
17,21M
|
€
16,87M
|
€
16,75M
|
€
16,79M
|
€
3,95M
|
€
3,85M
|
€
3,73M
|
€
3,78M
|
€
3,69M
|
€
4,70M
|
€
3,90M
|
€
3,87M
|
€
3,44M
|
€
2,86M
|
€
2,48M
|
€
333K
|
€
383K
|
€
296K
|
|
|
€
1,44M
|
€
304K
|
€
166K
|
€
144K
|
€
181K
|
€
378K
|
€
355K
|
€
73K
|
€
86K
|
€
128K
|
€
151K
|
€
2,30M
|
€
2,45M
|
€
2,64M
|
€
3,46M
|
€
2,86M
|
€
2,24M
|
€
51K
|
€
110K
|
€
91K
|
|
|
€
673K
|
€
304K
|
€
166K
|
€
144K
|
€
181K
|
€
378K
|
€
355K
|
€
73K
|
€
69K
|
€
128K
|
€
151K
|
€
301K
|
€
207K
|
€
299K
|
€
147K
|
€
1,05M
|
€
2,24M
|
€
51K
|
€
110K
|
€
91K
|
|
|
€
766K
|
|
|
|
|
|
|
|
|
|
|
€
2,00M
|
€
2,24M
|
€
2,34M
|
€
3,31M
|
€
1,82M
|
|
|
|
|
|
|
92,56%
|
98,29%
|
99,04%
|
99,15%
|
98,92%
|
97,75%
|
90,43%
|
89,79%
|
89,12%
|
88,15%
|
87,26%
|
51,03%
|
37,15%
|
31,76%
|
-0,49%
|
-0,24%
|
9,54%
|
84,73%
|
71,34%
|
69,32%
|
|
|
0,04
|
|
|
|
|
|
|
|
|
|
|
0,83
|
1,55
|
1,91
|
-194,71
|
-269,65
|
|
|
|
|
|
|
16
|
|
826,23
|
|
63,12
|
|
22,32
|
0,48
|
|
3,08
|
1,08
|
5,54
|
4,61
|
6,29
|
12,50
|
12,64
|
328,18
|
15,41
|
1,01
|
0,72
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,68%
|
2,50%
|
1,88%
|
0,93%
|
0,84%
|
78,46%
|
3,38%
|
4,42%
|
1,25%
|
3,56%
|
30,07%
|
52,77%
|
32,98%
|
20,17%
|
-1 077,83%
|
-2 427,34%
|
5,04%
|
3,11%
|
24,87%
|
43,18%
|
|
|
2,26%
|
2,50%
|
1,88%
|
0,93%
|
0,83%
|
78,21%
|
3,33%
|
3,80%
|
-0,33%
|
3,37%
|
25,53%
|
39,70%
|
15,09%
|
-0,31%
|
60,42%
|
3 608,19%
|
-19,22%
|
3,11%
|
24,86%
|
43,10%
|
|
|
2,10
|
2,46
|
1,86
|
0,92
|
0,82
|
76,45
|
3,01
|
3,41
|
-0,30
|
2,97
|
22,28
|
20,26
|
5,60
|
-0,10
|
-0,30
|
-8,51
|
-1,83
|
2,64
|
17,74
|
29,88
|
|
|
2,26
|
2,50
|
1,88
|
0,93
|
0,83
|
78,21
|
3,33
|
3,80
|
-0,33
|
3,37
|
25,53
|
39,70
|
15,09
|
-0,31
|
60,42
|
3 608,19
|
-19,22
|
3,11
|
24,86
|
43,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
1
|
1,50
|
2,50
|
1,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
8K
|
€
19K
|
€
13K
|
€
5K
|
€
4K
|
€
10K
|
|
|
|
|
|
|
|
|
|
|