S&
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
53K
|
|
|
|
|
€
39K
|
€
44K
|
€
45K
|
€
55K
|
€
45K
|
€
42K
|
€
42K
|
€
42K
|
€
36K
|
€
36K
|
€
36K
|
€
32K
|
€
35K
|
€
36K
|
€
33K
|
|
|
|
|
|
|
|
-11,24%
|
-2,13%
|
-18,80%
|
21,92%
|
8,24%
|
0,30%
|
-0,51%
|
15,03%
|
0,83%
|
-0,52%
|
15,32%
|
-9,70%
|
-3,91%
|
11,07%
|
|
|
|
€
20K
|
€
29K
|
€
17K
|
€
5K
|
€
18K
|
€
24K
|
€
21K
|
€
25K
|
€
34K
|
€
22K
|
€
14K
|
€
19K
|
€
14K
|
€
14K
|
€
5K
|
€
11K
|
€
11K
|
€
14K
|
€
16K
|
€
12K
|
|
|
€
11K
|
€
17K
|
€
9K
|
€
-5K
|
€
5K
|
€
10K
|
€
8K
|
€
14K
|
€
18K
|
€
14K
|
€
6K
|
€
11K
|
€
12K
|
€
8K
|
€
-2K
|
€
4K
|
€
2K
|
€
3K
|
€
8K
|
€
2K
|
|
|
€
44K
|
€
33K
|
€
27K
|
€
25K
|
€
30K
|
€
30K
|
€
30K
|
€
22K
|
€
28K
|
€
11K
|
€
-3K
|
€
-9K
|
€
-20K
|
€
-32K
|
€
-40K
|
€
-38K
|
€
-41K
|
€
-43K
|
€
-46K
|
€
-54K
|
|
|
€
26K
|
€
54K
|
€
20K
|
€
4K
|
€
23K
|
€
31K
|
€
29K
|
€
27K
|
€
47K
|
€
25K
|
€
12K
|
€
16K
|
€
12K
|
€
12K
|
€
3K
|
€
9K
|
€
9K
|
€
11K
|
€
14K
|
€
10K
|
|
|
€
2K
|
€
2K
|
|
|
|
|
|
€
900
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
8K
|
|
€
5K
|
€
10K
|
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60,04%
|
84,50%
|
|
95,08%
|
95,38%
|
|
147,87%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
22K
|
€
11K
|
€
1K
|
€
14K
|
€
20K
|
€
18K
|
€
21K
|
€
30K
|
€
18K
|
€
11K
|
€
16K
|
€
11K
|
€
11K
|
€
2K
|
€
8K
|
€
8K
|
€
11K
|
€
13K
|
€
9K
|
|
|
26,64%
|
4,44%
|
23,90%
|
2,26%
|
37,15%
|
52,18%
|
40,36%
|
46,72%
|
54,90%
|
40,77%
|
25,53%
|
37,84%
|
25,52%
|
31,19%
|
5,03%
|
22,57%
|
25,60%
|
31,20%
|
36,53%
|
27,58%
|
|
|
€
14K
|
€
22K
|
€
11K
|
€
-5K
|
€
7K
|
€
14K
|
€
12K
|
€
15K
|
€
26K
|
€
14K
|
€
6K
|
€
11K
|
€
6K
|
€
8K
|
€
-2K
|
€
5K
|
€
3K
|
€
5K
|
€
10K
|
€
4K
|
|
|
€
11K
|
€
17K
|
€
9K
|
€
-5K
|
€
5K
|
€
10K
|
€
8K
|
€
14K
|
€
18K
|
€
14K
|
€
6K
|
€
11K
|
€
12K
|
€
8K
|
€
-2K
|
€
4K
|
€
2K
|
€
3K
|
€
8K
|
€
2K
|
|
|
20,00%
|
3,29%
|
20,67%
|
-11,67%
|
12,46%
|
26,89%
|
18,49%
|
30,13%
|
31,74%
|
30,20%
|
14,10%
|
26,37%
|
29,33%
|
21,13%
|
-6,77%
|
9,87%
|
5,21%
|
9,57%
|
21,77%
|
4,88%
|
|
|
-
|
-
|
-
|
-
|
€
2K
|
-
|
-
|
€
30K
|
-
|
-
|
-
|
-
|
€
24K
|
-
|
-
|
-
|
€
569
|
€
18K
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
€
32K
|
€
17K
|
€
9K
|
€
18K
|
€
20K
|
€
12K
|
€
6K
|
€
17K
|
€
851
|
€
417
|
€
2K
|
€
4K
|
€
4K
|
€
596
|
€
3K
|
€
389
|
€
927
|
€
3K
|
€
1K
|
|
|
€
11K
|
€
17K
|
€
9K
|
€
864
|
€
12K
|
€
17K
|
€
14K
|
€
20K
|
€
22K
|
€
18K
|
€
11K
|
€
16K
|
€
17K
|
€
11K
|
€
1K
|
€
7K
|
€
6K
|
€
9K
|
€
11K
|
€
6K
|
|
|
€
27K
|
€
17K
|
€
10K
|
€
9K
|
€
9K
|
€
8K
|
€
7K
|
€
-2K
|
€
11K
|
€
-11K
|
€
-29K
|
€
-39K
|
€
-55K
|
€
-48K
|
€
-60K
|
€
-61K
|
€
-69K
|
€
-71K
|
€
-55K
|
€
-56K
|
|
|
5,99
|
2,09
|
1,92
|
3,85
|
1,82
|
1,51
|
1,89
|
0,85
|
3,02
|
0,07
|
0,01
|
0,04
|
0,06
|
0,07
|
0,01
|
0,04
|
0,01
|
0,01
|
0,05
|
0,02
|
|
|
5,99
|
2,09
|
1,92
|
3,85
|
1,82
|
1,51
|
1,89
|
0,85
|
3,02
|
0,07
|
0,01
|
0,04
|
0,06
|
0,07
|
0,01
|
0,04
|
0,01
|
0,01
|
0,05
|
0,02
|
|
|
5,99
|
2,09
|
1,92
|
3,85
|
1,82
|
1,51
|
1,89
|
0,85
|
3,02
|
0,07
|
0,01
|
0,04
|
0,06
|
0,07
|
0,01
|
0,04
|
0,01
|
0,01
|
0,05
|
0,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
49K
|
€
38K
|
€
29K
|
€
44K
|
€
54K
|
€
50K
|
€
56K
|
€
34K
|
€
23K
|
€
27K
|
€
33K
|
€
40K
|
€
21K
|
€
22K
|
€
27K
|
€
30K
|
€
34K
|
€
24K
|
€
26K
|
|
|
€
6K
|
€
16K
|
€
12K
|
€
4K
|
€
14K
|
€
24K
|
€
20K
|
€
34K
|
€
6K
|
€
12K
|
€
30K
|
€
42K
|
€
60K
|
€
53K
|
€
62K
|
€
65K
|
€
71K
|
€
77K
|
€
71K
|
€
80K
|
|
|
€
5K
|
€
15K
|
€
11K
|
€
3K
|
€
12K
|
€
16K
|
€
8K
|
€
16K
|
€
6K
|
€
12K
|
€
29K
|
€
41K
|
€
59K
|
€
52K
|
€
60K
|
€
63K
|
€
69K
|
€
72K
|
€
58K
|
€
58K
|
|
|
€
755
|
€
755
|
€
755
|
€
755
|
€
2K
|
€
8K
|
€
13K
|
€
18K
|
€
755
|
€
755
|
€
985
|
€
1K
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
5K
|
€
13K
|
€
23K
|
|
|
87,59%
|
67,51%
|
69,59%
|
86,96%
|
68,38%
|
55,79%
|
59,43%
|
38,75%
|
81,35%
|
45,75%
|
-11,70%
|
-27,37%
|
-50,28%
|
-154,21%
|
-184,96%
|
-137,45%
|
-139,41%
|
-125,61%
|
-190,41%
|
-206,27%
|
|
|
0,02
|
0,02
|
0,03
|
0,03
|
0,08
|
0,25
|
0,43
|
0,82
|
0,03
|
0,07
|
-0,31
|
-0,13
|
-0,07
|
-0,05
|
-0,04
|
-0,04
|
-0,04
|
-0,11
|
-0,28
|
-0,42
|
|
|
0,44
|
0,71
|
1,06
|
3,74
|
1
|
1,18
|
1,14
|
1,63
|
0,21
|
0,67
|
2,85
|
2,68
|
5,61
|
4,70
|
33,99
|
7,93
|
8,78
|
7,07
|
5,31
|
8,91
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,02%
|
49,98%
|
35,50%
|
3,43%
|
40,47%
|
54,87%
|
47,82%
|
90,86%
|
79,49%
|
175,61%
|
-334,04%
|
-173,32%
|
-85,41%
|
-34,99%
|
-2,95%
|
-19,18%
|
-15,11%
|
-21,88%
|
-24,07%
|
-11,54%
|
|
|
24,02%
|
49,98%
|
35,50%
|
-20,68%
|
15,56%
|
34,74%
|
27,36%
|
62,70%
|
62,56%
|
130,38%
|
-185,14%
|
-121,09%
|
-61,22%
|
-23,78%
|
6,11%
|
-9,53%
|
-3,98%
|
-7,79%
|
-17,11%
|
-2,95%
|
|
|
21,04
|
33,74
|
24,71
|
-17,98
|
10,64
|
19,38
|
16,26
|
24,29
|
50,89
|
59,65
|
21,66
|
33,14
|
30,78
|
36,67
|
-11,29
|
13,10
|
5,55
|
9,79
|
32,58
|
6,08
|
|
|
24,02
|
49,98
|
35,50
|
-20,68
|
15,56
|
34,74
|
27,36
|
62,70
|
62,56
|
130,38
|
-185,14
|
-121,09
|
-61,22
|
-23,78
|
6,11
|
-9,53
|
-3,98
|
-7,79
|
-17,11
|
-2,95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
31,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
31,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|