SW
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|
|
|
|
|
|
|
€
-15K
|
€
-22K
|
€
-24K
|
|
|
€
-5K
|
€
13K
|
€
-30K
|
|
|
€
107K
|
€
67K
|
€
75K
|
|
|
€
4K
|
€
3K
|
€
2K
|
|
|
Impôts
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
Dividendes
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-16K
|
€
-23K
|
€
-56K
|
|
|
€
-16K
|
€
-23K
|
€
-56K
|
|
|
€
-5K
|
€
13K
|
€
-30K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
44K
|
€
51K
|
|
|
€
-5K
|
€
13K
|
€
-30K
|
|
|
€
4K
|
€
-25K
|
€
-53K
|
|
|
1.06
|
0.79
|
0.61
|
|
|
1.12
|
1.36
|
0.61
|
|
|
1.09
|
1.00
|
0.61
|
|
|
|
|
|
|
|
|
|
|
|
|
€
652K
|
€
729K
|
€
826K
|
|
|
€
545K
|
€
662K
|
€
751K
|
|
|
€
60K
|
€
94K
|
€
135K
|
|
|
€
483K
|
€
543K
|
€
615K
|
|
|
16.4%
|
9.22%
|
9.08%
|
|
|
4.52
|
8.07
|
8.21
|
|
|
Dettes / EBITDA
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-4.96%
|
18.76%
|
-40.04%
|
|
|
-4.96%
|
18.76%
|
-40.04%
|
|
|
-0.81
|
1.73
|
-3.64
|
|
|
-4.96
|
18.76
|
-40.04
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
Coût salarial par employé
|
|
|
|