S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
198K
|
€
344K
|
€
365K
|
€
464K
|
€
508K
|
€
557K
|
€
433K
|
€
427K
|
€
379K
|
€
448K
|
€
489K
|
€
516K
|
€
443K
|
€
471K
|
€
338K
|
€
228K
|
€
50K
|
€
169K
|
€
391K
|
|
|
€
-97K
|
€
-4K
|
€
-37K
|
€
90K
|
€
101K
|
€
125K
|
€
61K
|
€
28K
|
€
565K
|
€
9K
|
€
577K
|
€
180K
|
€
139K
|
€
203K
|
€
182K
|
€
410K
|
€
327K
|
€
241K
|
€
534K
|
|
|
€
6,70M
|
€
6,79M
|
€
6,80M
|
€
6,84M
|
€
6,75M
|
€
6,64M
|
€
6,52M
|
€
6,46M
|
€
6,43M
|
€
6,18M
|
€
6,17M
|
€
5,60M
|
€
5,42M
|
€
5,28M
|
€
5,07M
|
€
4,89M
|
€
4,48M
|
€
4,16M
|
€
3,92M
|
|
|
3,80
|
4,90
|
6,80
|
6,80
|
6,80
|
7,70
|
7,60
|
7,60
|
7,60
|
7,60
|
7,60
|
7,60
|
7,40
|
6,60
|
5,90
|
3,50
|
2,30
|
1,70
|
0,50
|
|
|
€
326K
|
€
331K
|
€
331K
|
€
392K
|
€
426K
|
€
461K
|
€
347K
|
€
320K
|
€
323K
|
€
354K
|
€
389K
|
€
335K
|
€
293K
|
€
394K
|
€
287K
|
€
309K
|
€
219K
|
€
302K
|
€
571K
|
|
|
€
13K
|
€
25K
|
€
28K
|
€
44K
|
€
44K
|
€
47K
|
€
17K
|
€
9K
|
€
31K
|
€
49K
|
€
38K
|
€
53K
|
€
33K
|
€
129K
|
€
24K
|
€
41K
|
€
7K
|
€
13K
|
€
9K
|
|
|
€
26K
|
€
35K
|
€
58K
|
€
43K
|
€
57K
|
€
51K
|
€
27K
|
€
56K
|
€
58K
|
€
54K
|
€
50K
|
€
50K
|
€
50K
|
€
65K
|
€
44K
|
€
17K
|
€
12K
|
€
17K
|
€
6K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-77K
|
€
-70K
|
€
-110K
|
€
61K
|
€
100K
|
€
141K
|
€
30K
|
€
5K
|
€
9K
|
€
54K
|
€
90K
|
€
112K
|
€
47K
|
€
140K
|
€
40K
|
€
72K
|
€
-50K
|
€
102K
|
€
380K
|
|
|
€
-92K
|
€
-93K
|
€
-129K
|
€
36K
|
€
59K
|
€
104K
|
€
5K
|
€
-21K
|
€
-19K
|
€
24K
|
€
44K
|
€
53K
|
€
-12K
|
€
77K
|
€
-9K
|
€
42K
|
€
-72K
|
€
73K
|
€
346K
|
|
|
€
-97K
|
€
-4K
|
€
-37K
|
€
90K
|
€
101K
|
€
125K
|
€
61K
|
€
28K
|
€
565K
|
€
9K
|
€
577K
|
€
180K
|
€
139K
|
€
203K
|
€
182K
|
€
410K
|
€
327K
|
€
241K
|
€
534K
|
|
|
€
5K
|
€
51K
|
€
-14K
|
€
19K
|
€
6K
|
€
64K
|
€
36K
|
€
9K
|
€
78K
|
€
5K
|
€
11K
|
€
16K
|
€
30K
|
€
301
|
€
146K
|
€
110K
|
€
29K
|
€
26K
|
€
23K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
5K
|
€
39K
|
€
4K
|
€
11K
|
€
3K
|
€
7K
|
€
11K
|
€
20K
|
€
29K
|
€
44K
|
€
25K
|
€
140K
|
€
5K
|
€
13K
|
€
149K
|
€
72K
|
|
€
90K
|
|
|
€
-83K
|
€
19K
|
€
-18K
|
€
115K
|
€
142K
|
€
162K
|
€
86K
|
€
54K
|
€
594K
|
€
39K
|
€
623K
|
€
239K
|
€
198K
|
€
266K
|
€
231K
|
€
441K
|
€
349K
|
€
270K
|
€
567K
|
|
|
€
2,96M
|
€
3,05M
|
€
3,08M
|
€
3,08M
|
€
2,99M
|
€
2,85M
|
€
2,75M
|
€
2,68M
|
€
2,63M
|
€
571K
|
€
537K
|
€
78K
|
€
558K
|
€
1,60M
|
€
3,13M
|
€
3,76M
|
€
3,43M
|
€
4,07M
|
€
3,83M
|
|
|
31,86
|
31,39
|
26,89
|
9,39
|
25,69
|
20,31
|
26,23
|
26,01
|
19
|
2,52
|
2,27
|
1,08
|
1,53
|
2,26
|
29,47
|
12,39
|
39,91
|
20,82
|
135,50
|
|
|
31,86
|
31,41
|
27,27
|
9,42
|
28,11
|
21,85
|
28,99
|
29,37
|
23,90
|
2,63
|
2,75
|
1,18
|
1,53
|
2,27
|
31,12
|
12,39
|
31,47
|
16,57
|
69,18
|
|
|
31,86
|
31,40
|
27,08
|
9,41
|
26,84
|
21,05
|
27,54
|
27,59
|
21,17
|
2,57
|
2,49
|
1,13
|
1,53
|
2,27
|
30,27
|
12,39
|
40,13
|
20,97
|
135,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6,79M
|
€
6,89M
|
€
6,92M
|
€
7,20M
|
€
6,87M
|
€
6,79M
|
€
6,63M
|
€
6,57M
|
€
6,58M
|
€
6,56M
|
€
6,60M
|
€
6,54M
|
€
6,48M
|
€
6,55M
|
€
5,18M
|
€
5,22M
|
€
4,57M
|
€
4,36M
|
€
3,94M
|
|
|
€
96K
|
€
100K
|
€
119K
|
€
367K
|
€
121K
|
€
148K
|
€
109K
|
€
107K
|
€
146K
|
€
376K
|
€
424K
|
€
943K
|
€
1,06M
|
€
1,27M
|
€
110K
|
€
330K
|
€
88K
|
€
205K
|
€
28K
|
|
|
€
96K
|
€
100K
|
€
118K
|
€
367K
|
€
116K
|
€
142K
|
€
104K
|
€
101K
|
€
131K
|
€
368K
|
€
387K
|
€
904K
|
€
1,06M
|
€
1,27M
|
€
107K
|
€
330K
|
€
88K
|
€
204K
|
€
28K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
98,59%
|
98,55%
|
98,28%
|
94,90%
|
98,24%
|
97,83%
|
98,36%
|
98,37%
|
97,78%
|
94,26%
|
93,57%
|
85,57%
|
83,61%
|
80,59%
|
97,88%
|
93,68%
|
98,07%
|
95,29%
|
99,28%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,06
|
1,21
|
1,05
|
3,65
|
20,60
|
15,85
|
6,93
|
4,69
|
8,39
|
22,36
|
9,08
|
2,73
|
4,56
|
|
2,01
|
0,07
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1,24%
|
0,29%
|
-0,26%
|
1,68%
|
2,10%
|
2,43%
|
1,31%
|
0,84%
|
9,24%
|
0,63%
|
10,10%
|
4,27%
|
3,66%
|
5,04%
|
4,56%
|
9,01%
|
7,79%
|
6,49%
|
14,49%
|
|
|
-1,46%
|
-0,05%
|
-0,54%
|
1,31%
|
1,50%
|
1,89%
|
0,93%
|
0,43%
|
8,79%
|
0,14%
|
9,34%
|
3,21%
|
2,57%
|
3,85%
|
3,58%
|
8,38%
|
7,29%
|
5,79%
|
13,63%
|
|
|
-1,44
|
-0,05
|
-0,53
|
1,24
|
1,47
|
1,84
|
0,92
|
0,42
|
8,60
|
0,14
|
8,74
|
2,75
|
2,15
|
3,10
|
3,50
|
7,85
|
7,15
|
5,52
|
13,53
|
|
|
-1,46
|
-0,05
|
-0,54
|
1,31
|
1,50
|
1,89
|
0,93
|
0,43
|
8,79
|
0,14
|
9,34
|
3,21
|
2,57
|
3,85
|
3,58
|
8,38
|
7,29
|
5,79
|
13,63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,80
|
4,90
|
6,80
|
6,80
|
6,80
|
7,70
|
7,60
|
7,60
|
7,60
|
7,60
|
7,60
|
7,60
|
7,40
|
6,60
|
5,90
|
3,50
|
2,30
|
1,70
|
0,50
|
|
|
€
7K
|
€
7K
|
€
9K
|
€
6K
|
€
8K
|
€
7K
|
€
4K
|
€
7K
|
€
8K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
10K
|
€
7K
|
€
5K
|
€
5K
|
€
10K
|
€
12K
|