S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-2K
|
€
-2K
|
€
1,66M
|
€
187K
|
€
194K
|
€
191K
|
€
166K
|
€
157K
|
€
65K
|
|
|
€
-3K
|
€
12K
|
€
3K
|
€
655K
|
€
-73K
|
€
-68K
|
€
-75K
|
€
-103K
|
€
-116K
|
€
3K
|
|
|
€
97K
|
€
100K
|
€
88K
|
€
85K
|
€
-370K
|
€
-297K
|
€
-229K
|
€
-154K
|
€
-51K
|
€
65K
|
|
|
€
3K
|
€
4K
|
€
3K
|
€
1,30M
|
€
136K
|
€
143K
|
€
141K
|
€
121K
|
€
112K
|
€
48K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
€
741
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
€
200K
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
30,53%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-2K
|
€
-20K
|
€
1,64M
|
€
171K
|
€
179K
|
€
177K
|
€
152K
|
€
141K
|
€
65K
|
|
|
€
-3K
|
€
-3K
|
€
-21K
|
€
1,64M
|
€
-10K
|
€
-2K
|
€
-4K
|
€
-28K
|
€
-38K
|
€
5K
|
|
|
€
-3K
|
€
12K
|
€
3K
|
€
655K
|
€
-73K
|
€
-68K
|
€
-75K
|
€
-103K
|
€
-116K
|
€
3K
|
|
|
|
|
|
|
€
341
|
€
341
|
€
341
|
€
32K
|
€
33K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
4K
|
€
990K
|
€
459K
|
€
41K
|
€
5K
|
€
750
|
€
22K
|
€
5K
|
€
17K
|
|
|
€
-3K
|
€
12K
|
€
3K
|
€
656K
|
€
108K
|
€
113K
|
€
106K
|
€
77K
|
€
63K
|
€
63K
|
|
|
€
-2,90M
|
€
-2,90M
|
€
-2,91M
|
€
-2,92M
|
€
-1,54M
|
€
-1,58M
|
€
-1,54M
|
€
-1,49M
|
€
-1,39M
|
€
-4,12M
|
|
|
0
|
0
|
0,26
|
0,14
|
0,03
|
0,01
|
0
|
0,01
|
0
|
0,01
|
|
|
0
|
0
|
0,26
|
0,14
|
0,03
|
0,01
|
0
|
0,02
|
0
|
0,01
|
|
|
0
|
0
|
0,26
|
0,14
|
0,03
|
0,01
|
0
|
0,01
|
0
|
0,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,01M
|
€
3,01M
|
€
4,01M
|
€
3,46M
|
€
3,40M
|
€
3,54M
|
€
3,71M
|
€
3,91M
|
€
4,04M
|
€
4,22M
|
|
|
€
2,91M
|
€
2,91M
|
€
3,92M
|
€
3,38M
|
€
3,77M
|
€
3,84M
|
€
3,94M
|
€
4,07M
|
€
4,10M
|
€
4,15M
|
|
|
€
2,91M
|
€
2,91M
|
€
3,92M
|
€
3,38M
|
€
1,59M
|
€
1,59M
|
€
1,54M
|
€
1,50M
|
€
1,40M
|
€
4,13M
|
|
|
|
|
|
|
€
2,18M
|
€
2,25M
|
€
2,40M
|
€
2,55M
|
€
2,70M
|
|
|
|
3,22%
|
3,32%
|
2,20%
|
2,46%
|
-10,89%
|
-8,39%
|
-6,18%
|
-3,94%
|
-1,26%
|
1,54%
|
|
|
|
|
|
|
-5,88
|
-7,57
|
-10,47
|
-16,53
|
-52,87
|
|
|
|
|
|
|
2,07
|
22,01
|
21,40
|
22,29
|
26,80
|
28,97
|
64,05
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-3,38%
|
12,32%
|
3,65%
|
769,79%
|
-29,25%
|
-38,06%
|
-46,34%
|
-49,82%
|
-123,45%
|
96,87%
|
|
|
-3,41%
|
11,98%
|
3,27%
|
769,02%
|
19,67%
|
22,83%
|
32,70%
|
66,90%
|
227,12%
|
5,27%
|
|
|
-0,11
|
0,40
|
0,07
|
18,91
|
-2,14
|
-1,92
|
-2,02
|
-2,64
|
-2,87
|
0,08
|
|
|
-3,41
|
11,98
|
3,27
|
769,02
|
19,67
|
22,83
|
32,70
|
66,90
|
227,12
|
5,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|