SS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
26K
|
€
26K
|
€
5K
|
€
12K
|
€
8K
|
€
11K
|
€
13K
|
€
40K
|
€
41K
|
€
43K
|
€
45K
|
€
48K
|
€
41K
|
€
12K
|
€
20K
|
€
8K
|
€
-30K
|
€
46K
|
|
|
€
-764
|
€
13K
|
€
14K
|
€
-3K
|
€
3K
|
€
-3K
|
€
-1K
|
€
2K
|
€
19K
|
€
23K
|
€
17K
|
€
8K
|
€
2K
|
€
2K
|
€
-26K
|
€
-23K
|
€
-28K
|
€
-58K
|
€
3K
|
|
|
€
-55K
|
€
-54K
|
€
-67K
|
€
-81K
|
€
-78K
|
€
-81K
|
€
-78K
|
€
-76K
|
€
-78K
|
€
-90K
|
€
-113K
|
€
-130K
|
€
-138K
|
€
-140K
|
€
-141K
|
€
-115K
|
€
-92K
|
€
-64K
|
€
9K
|
|
|
€
2K
|
€
16K
|
€
17K
|
€
3K
|
€
8K
|
€
4K
|
€
7K
|
€
8K
|
€
27K
|
€
28K
|
€
30K
|
€
30K
|
€
28K
|
€
27K
|
€
7K
|
€
12K
|
-
|
-
|
€
33K
|
|
|
€
5K
|
€
12K
|
€
3K
|
€
3K
|
€
4K
|
€
4K
|
€
5K
|
€
8K
|
€
10K
|
€
11K
|
€
6K
|
€
4K
|
€
5K
|
€
4K
|
€
4K
|
€
1K
|
€
7K
|
€
1K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
41,67%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
23K
|
€
24K
|
€
4K
|
€
11K
|
€
5K
|
€
10K
|
€
11K
|
€
39K
|
€
39K
|
€
42K
|
€
43K
|
€
40K
|
€
38K
|
€
9K
|
€
15K
|
€
-843
|
€
-35K
|
€
42K
|
|
|
€
-3K
|
€
19K
|
€
20K
|
€
-496
|
€
7K
|
€
535
|
€
2K
|
€
4K
|
€
30K
|
€
29K
|
€
19K
|
€
10K
|
€
5K
|
€
3K
|
€
-24K
|
€
-22K
|
€
-29K
|
€
-57K
|
€
9K
|
|
|
€
-764
|
€
13K
|
€
14K
|
€
-3K
|
€
3K
|
€
-3K
|
€
-1K
|
€
2K
|
€
19K
|
€
23K
|
€
17K
|
€
8K
|
€
2K
|
€
2K
|
€
-26K
|
€
-23K
|
€
-28K
|
€
-58K
|
€
3K
|
|
|
€
25
|
-
|
€
7K
|
€
5K
|
€
5K
|
€
11K
|
€
2K
|
€
969
|
€
5K
|
€
2K
|
€
6K
|
€
4K
|
€
41K
|
€
19K
|
€
21K
|
€
44K
|
€
43K
|
€
32K
|
€
41K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
514
|
|
€
4K
|
€
379
|
€
8K
|
€
2K
|
€
513
|
€
2K
|
€
610
|
€
2K
|
€
166
|
€
4K
|
€
6K
|
€
11K
|
€
727
|
€
2K
|
€
18K
|
€
791
|
€
4K
|
|
|
€
4K
|
€
17K
|
€
18K
|
€
2K
|
€
8K
|
€
989
|
€
6K
|
€
9K
|
€
28K
|
€
34K
|
€
40K
|
€
41K
|
€
37K
|
€
37K
|
€
6K
|
€
13K
|
€
384
|
€
-36K
|
€
35K
|
|
|
€
-65K
|
€
-72K
|
€
-89K
|
€
-100K
|
€
-97K
|
€
-100K
|
€
-90K
|
€
-93K
|
€
-102K
|
€
-116K
|
€
-142K
|
€
-170K
|
€
-195K
|
€
-203K
|
€
-212K
|
€
-185K
|
€
-170K
|
€
-144K
|
€
-82K
|
|
|
0,15
|
0,11
|
0,09
|
0,21
|
0,25
|
0,19
|
0,24
|
0,16
|
0,15
|
0,21
|
0,22
|
0,15
|
0,19
|
0,22
|
0,17
|
0,16
|
0,26
|
0,23
|
0,24
|
|
|
0,15
|
0,11
|
0,09
|
0,21
|
0,25
|
0,19
|
0,24
|
0,16
|
0,15
|
0,07
|
0,11
|
0,05
|
0,11
|
0,14
|
0,09
|
0,07
|
0,17
|
0,13
|
0,06
|
|
|
0,15
|
0,11
|
0,09
|
0,21
|
0,25
|
0,19
|
0,24
|
0,16
|
0,15
|
0,21
|
0,22
|
0,15
|
0,19
|
0,22
|
0,17
|
0,16
|
0,26
|
0,23
|
0,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
26K
|
€
31K
|
€
46K
|
€
51K
|
€
43K
|
€
41K
|
€
34K
|
€
42K
|
€
58K
|
€
76K
|
€
83K
|
€
127K
|
€
132K
|
€
133K
|
€
138K
|
€
155K
|
€
125K
|
€
121K
|
|
|
€
77K
|
€
80K
|
€
98K
|
€
127K
|
€
129K
|
€
125K
|
€
119K
|
€
111K
|
€
120K
|
€
148K
|
€
189K
|
€
213K
|
€
265K
|
€
272K
|
€
275K
|
€
253K
|
€
246K
|
€
188K
|
€
112K
|
|
|
€
76K
|
€
80K
|
€
98K
|
€
127K
|
€
129K
|
€
125K
|
€
119K
|
€
111K
|
€
120K
|
€
147K
|
€
182K
|
€
200K
|
€
240K
|
€
260K
|
€
254K
|
€
220K
|
€
230K
|
€
188K
|
€
108K
|
|
|
|
|
|
|
|
|
|
|
|
€
540
|
€
7K
|
€
13K
|
€
25K
|
€
12K
|
€
21K
|
€
33K
|
€
17K
|
|
€
4K
|
|
|
-248,96%
|
-204,76%
|
-213,37%
|
-174,59%
|
-153,20%
|
-187,35%
|
-188,43%
|
-223,31%
|
-186,18%
|
-154,23%
|
-147,81%
|
-156,18%
|
-108,41%
|
-105,68%
|
-105,95%
|
-83,63%
|
-59,42%
|
-51,13%
|
7,69%
|
|
|
|
|
|
|
|
|
|
|
|
-0,01
|
-0,06
|
-0,10
|
-0,18
|
-0,08
|
-0,15
|
-0,29
|
-0,18
|
|
0,41
|
|
|
33,76
|
3,44
|
4,05
|
32,30
|
11,24
|
24,94
|
11,77
|
9,82
|
3,10
|
3,75
|
4,50
|
5,01
|
6,66
|
7,12
|
31,87
|
16,95
|
|
|
2,69
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-8,01%
|
-31,84%
|
-27,47%
|
-2,26%
|
-10,58%
|
-1,22%
|
-8,19%
|
-12,37%
|
-35,89%
|
-37,56%
|
-35,93%
|
-31,27%
|
-26,89%
|
-26,26%
|
-4,54%
|
-11,52%
|
-0,42%
|
56,28%
|
379,37%
|
|
|
1,40%
|
-23,84%
|
-20,68%
|
3,23%
|
-4,28%
|
4,28%
|
1,74%
|
-2,42%
|
-24,51%
|
-25,81%
|
-15,39%
|
-5,96%
|
-1,37%
|
-1,22%
|
18,47%
|
20,29%
|
30,65%
|
90,91%
|
30,97%
|
|
|
-3,47
|
48,82
|
44,13
|
-5,64
|
6,56
|
-8,01
|
-3,29
|
5,40
|
45,62
|
39,81
|
22,75
|
9,31
|
1,49
|
1,29
|
-19,57
|
-16,96
|
-18,21
|
-46,48
|
2,38
|
|
|
1,40
|
-23,84
|
-20,68
|
3,23
|
-4,28
|
4,28
|
1,74
|
-2,42
|
-24,51
|
-25,81
|
-15,39
|
-5,96
|
-1,37
|
-1,22
|
18,47
|
20,29
|
30,65
|
90,91
|
30,97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|