SA
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
528K
|
€
411K
|
€
558K
|
€
580K
|
€
540K
|
€
428K
|
€
374K
|
€
320K
|
€
356K
|
€
474K
|
€
484K
|
€
355K
|
€
287K
|
€
259K
|
€
260K
|
€
143K
|
€
186K
|
€
46K
|
|
|
€
135K
|
€
65K
|
€
174K
|
€
100K
|
€
112K
|
€
69K
|
€
58K
|
€
8K
|
€
-102K
|
€
16K
|
€
-7K
|
€
14K
|
€
24K
|
€
-17K
|
€
9K
|
€
-64
|
€
35K
|
€
-16K
|
|
|
€
535K
|
€
400K
|
€
335K
|
€
260K
|
€
305K
|
€
193K
|
€
125K
|
€
67K
|
€
59K
|
€
141K
|
€
125K
|
€
132K
|
€
118K
|
€
94K
|
€
111K
|
€
101K
|
€
101K
|
€
66K
|
|
|
€
238K
|
€
153K
|
€
231K
|
€
174K
|
€
208K
|
€
150K
|
€
82K
|
€
41K
|
€
2K
|
€
55K
|
€
87K
|
€
53K
|
€
51K
|
€
13K
|
€
35K
|
€
38K
|
€
114K
|
€
3K
|
|
|
€
74K
|
€
3K
|
€
23K
|
€
4K
|
€
25K
|
€
5K
|
€
6K
|
€
21K
|
€
16K
|
€
33K
|
€
54K
|
€
18K
|
€
19K
|
€
13K
|
€
628
|
€
205
|
€
173
|
|
|
|
€
93K
|
€
108K
|
€
77K
|
€
47K
|
€
27K
|
€
21K
|
€
37K
|
|
€
19K
|
€
23K
|
€
42K
|
€
21K
|
€
12K
|
€
10K
|
|
|
|
€
1K
|
|
|
|
-
|
€
100K
|
€
145K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
57,51%
|
144,72%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
235K
|
€
144K
|
€
243K
|
€
194K
|
€
246K
|
€
179K
|
€
97K
|
€
55K
|
€
-54K
|
€
71K
|
€
117K
|
€
58K
|
€
48K
|
€
12K
|
€
36K
|
€
40K
|
€
120K
|
€
-1K
|
|
|
€
200K
|
€
99K
|
€
201K
|
€
129K
|
€
139K
|
€
91K
|
€
86K
|
€
21K
|
€
-105K
|
€
35K
|
€
86K
|
€
19K
|
€
17K
|
€
-23K
|
€
4K
|
€
3K
|
€
93K
|
€
-15K
|
|
|
€
135K
|
€
65K
|
€
174K
|
€
100K
|
€
112K
|
€
69K
|
€
63K
|
€
19K
|
€
-91K
|
€
27K
|
€
5K
|
€
31K
|
€
43K
|
€
2K
|
€
23K
|
€
-9K
|
€
-75K
|
€
-16K
|
|
|
€
5K
|
€
19K
|
€
1K
|
€
-195K
|
€
242K
|
|
€
12K
|
€
-2K
|
€
-183K
|
€
229K
|
€
10K
|
€
45K
|
€
16K
|
€
31K
|
€
3K
|
€
64K
|
€
126K
|
€
28K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
61K
|
€
41K
|
€
72K
|
€
16K
|
€
35K
|
€
27K
|
|
€
2K
|
€
122
|
€
26K
|
€
5K
|
€
5K
|
€
42K
|
€
17K
|
€
29K
|
€
14K
|
€
21K
|
€
26K
|
|
|
€
170K
|
€
110K
|
€
216K
|
€
165K
|
€
219K
|
€
156K
|
€
69K
|
€
42K
|
€
-50K
|
€
52K
|
€
24K
|
€
53K
|
€
55K
|
€
19K
|
€
41K
|
€
37K
|
€
62K
|
€
-2K
|
|
|
€
433K
|
€
290K
|
€
222K
|
€
199K
|
€
19K
|
€
-110K
|
€
94K
|
€
39K
|
€
29
|
€
-146K
|
€
47K
|
€
51K
|
€
41K
|
€
28K
|
€
48K
|
€
25K
|
€
13K
|
€
23K
|
|
|
1,51
|
1,61
|
1,46
|
1,42
|
1,03
|
0,79
|
1,19
|
1,18
|
1
|
0,71
|
1,12
|
1,35
|
1,37
|
1,21
|
1,52
|
1,40
|
1,18
|
1,41
|
|
|
1,23
|
1,42
|
1,39
|
1,40
|
1,02
|
0,78
|
3,41
|
1,05
|
0,79
|
0,57
|
0,81
|
1,25
|
1,23
|
1,10
|
1,37
|
1,21
|
1,04
|
1,41
|
|
|
1,51
|
1,61
|
1,46
|
1,42
|
1,03
|
0,80
|
1,77
|
1,18
|
1,10
|
0,80
|
1,12
|
1,36
|
1,37
|
1,21
|
1,52
|
1,40
|
1,18
|
1,41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,53M
|
€
1,05M
|
€
1,01M
|
€
1,02M
|
€
1,17M
|
€
887K
|
€
607K
|
€
286K
|
€
416K
|
€
665K
|
€
550K
|
€
325K
|
€
276K
|
€
299K
|
€
282K
|
€
260K
|
€
233K
|
€
125K
|
|
|
€
997K
|
€
646K
|
€
674K
|
€
699K
|
€
868K
|
€
694K
|
€
482K
|
€
218K
|
€
350K
|
€
511K
|
€
406K
|
€
168K
|
€
124K
|
€
161K
|
€
117K
|
€
97K
|
€
75K
|
€
59K
|
|
|
€
849K
|
€
476K
|
€
481K
|
€
475K
|
€
549K
|
€
520K
|
€
325K
|
€
218K
|
€
318K
|
€
456K
|
€
396K
|
€
144K
|
€
112K
|
€
133K
|
€
91K
|
€
63K
|
€
75K
|
€
56K
|
|
|
€
147K
|
€
170K
|
€
193K
|
€
224K
|
€
319K
|
€
166K
|
|
|
|
|
€
10K
|
€
22K
|
€
12K
|
€
28K
|
€
26K
|
€
34K
|
|
€
3K
|
|
|
34,92%
|
38,24%
|
33,20%
|
25,51%
|
26,03%
|
21,80%
|
20,55%
|
23,25%
|
14,10%
|
21,23%
|
22,75%
|
40,58%
|
42,71%
|
31,46%
|
39,28%
|
39,04%
|
43,61%
|
52,84%
|
|
|
0,28
|
0,43
|
0,58
|
0,86
|
1,04
|
0,86
|
|
|
|
|
0,08
|
0,17
|
0,10
|
0,30
|
0,23
|
0,34
|
|
0,04
|
|
|
4,24
|
4,49
|
2,77
|
3,60
|
3,53
|
3,88
|
4,96
|
3,93
|
|
7,16
|
3,47
|
2,89
|
2,56
|
12,99
|
3,25
|
2,41
|
0,62
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,81%
|
27,37%
|
64,54%
|
63,34%
|
71,67%
|
80,89%
|
55,19%
|
63,22%
|
-85,64%
|
37,09%
|
19,08%
|
40,17%
|
46,61%
|
19,99%
|
37,32%
|
36,48%
|
61,27%
|
-2,82%
|
|
|
25,18%
|
16,31%
|
51,91%
|
38,47%
|
36,66%
|
35,52%
|
46,64%
|
11,81%
|
-173,40%
|
11,32%
|
-5,65%
|
10,48%
|
20,28%
|
-17,73%
|
8,40%
|
-0,06%
|
34,75%
|
-24,18%
|
|
|
8,79
|
6,24
|
17,23
|
9,81
|
9,54
|
7,74
|
9,59
|
2,75
|
-24,45
|
2,40
|
-1,29
|
4,25
|
8,66
|
-5,58
|
3,30
|
-0,02
|
15,16
|
-12,78
|
|
|
25,18
|
16,31
|
51,91
|
38,47
|
36,66
|
35,52
|
46,64
|
11,81
|
-173,40
|
11,32
|
-5,65
|
10,48
|
20,28
|
-17,73
|
8,40
|
-0,06
|
34,75
|
-24,18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5
|
4,90
|
5,90
|
7
|
6,30
|
6,20
|
6
|
8
|
8,40
|
8
|
6,80
|
5,60
|
5,20
|
5,60
|
2,80
|
2,40
|
1,40
|
|
|
|
€
22K
|
€
16K
|
€
8K
|
€
4K
|
€
3K
|
€
6K
|
|
€
2K
|
€
3K
|
€
5K
|
€
3K
|
€
2K
|
€
2K
|
|
|
|
€
772
|