SF
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
255K
|
€
275K
|
€
271K
|
€
216K
|
€
158K
|
€
230K
|
€
205K
|
€
219K
|
€
232K
|
€
233K
|
€
230K
|
€
276K
|
€
266K
|
€
258K
|
€
245K
|
€
246K
|
€
244K
|
€
215K
|
€
204K
|
|
|
€
4K
|
€
263
|
€
1K
|
€
2K
|
€
-2K
|
€
-7K
|
€
-13K
|
€
-3K
|
€
12K
|
€
-771
|
€
-7K
|
€
2K
|
€
5K
|
€
1K
|
€
392
|
€
401
|
€
1K
|
€
1K
|
€
1K
|
|
|
€
16K
|
€
12K
|
€
12K
|
€
11K
|
€
8K
|
€
10K
|
€
17K
|
€
30K
|
€
33K
|
€
21K
|
€
22K
|
€
30K
|
€
28K
|
€
23K
|
€
21K
|
€
21K
|
€
20K
|
€
19K
|
€
18K
|
|
|
5,30
|
6,10
|
6,10
|
6,90
|
7
|
7
|
6
|
6,30
|
7
|
7
|
7
|
7
|
7
|
7
|
7,30
|
7,80
|
7,90
|
6,30
|
6
|
|
|
€
13K
|
€
10K
|
€
10K
|
€
11K
|
€
7K
|
€
8K
|
€
7K
|
€
1K
|
€
24K
|
€
9K
|
€
9K
|
€
14K
|
€
23K
|
€
12K
|
€
13K
|
€
12K
|
€
13K
|
€
12K
|
€
9K
|
|
|
€
12K
|
€
10K
|
€
9K
|
€
3K
|
€
917
|
€
2K
|
€
5K
|
€
2K
|
€
2K
|
€
11K
|
€
6K
|
€
5K
|
€
629
|
€
603
|
€
11K
|
€
7K
|
€
6K
|
€
3K
|
€
12K
|
|
|
€
35K
|
€
40K
|
€
37K
|
€
31K
|
€
24K
|
€
34K
|
€
31K
|
€
31K
|
€
29K
|
€
31K
|
€
34K
|
€
30K
|
€
32K
|
€
32K
|
€
37K
|
€
35K
|
€
45K
|
€
32K
|
€
30K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
718
|
€
2K
|
€
2K
|
€
-1K
|
€
-7K
|
€
-13K
|
€
-1K
|
€
14K
|
€
-989
|
€
-5K
|
€
5K
|
€
12K
|
€
33
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
-15K
|
|
|
€
4K
|
€
718
|
€
2K
|
€
2K
|
€
-1K
|
€
-7K
|
€
-13K
|
€
-1K
|
€
14K
|
€
-989
|
€
-5K
|
€
5K
|
€
12K
|
€
33
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
-15K
|
|
|
€
4K
|
€
263
|
€
1K
|
€
2K
|
€
-2K
|
€
-7K
|
€
-13K
|
€
-3K
|
€
12K
|
€
-771
|
€
-7K
|
€
2K
|
€
5K
|
€
1K
|
€
392
|
€
401
|
€
1K
|
€
1K
|
€
1K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
307
|
€
615
|
€
484
|
€
542
|
€
595
|
€
232
|
€
823
|
€
373
|
€
602
|
€
2K
|
€
3K
|
€
1K
|
€
660
|
€
756
|
€
3K
|
€
4K
|
€
4K
|
€
3K
|
€
30K
|
|
|
€
4K
|
€
263
|
€
1K
|
€
2K
|
€
-2K
|
€
-7K
|
€
-13K
|
€
-3K
|
€
12K
|
€
-771
|
€
-7K
|
€
2K
|
€
5K
|
€
1K
|
€
392
|
€
401
|
€
1K
|
€
1K
|
€
1K
|
|
|
€
16K
|
€
12K
|
€
12K
|
€
11K
|
€
8K
|
€
10K
|
€
17K
|
€
30K
|
€
33K
|
€
21K
|
€
22K
|
€
30K
|
€
28K
|
€
23K
|
€
21K
|
€
21K
|
€
20K
|
€
19K
|
€
18K
|
|
|
1,19
|
1,19
|
1,16
|
1,15
|
1,06
|
1,08
|
1,15
|
1,26
|
1,28
|
1,16
|
1,16
|
1,17
|
1,17
|
1,12
|
1,16
|
1,18
|
1,18
|
1,25
|
1,33
|
|
|
3,12
|
1,19
|
1,16
|
1,15
|
1,13
|
1,08
|
1,15
|
1,26
|
1,28
|
1,16
|
1,56
|
1,17
|
1,17
|
1,12
|
1,16
|
1,18
|
1,18
|
1,25
|
1,33
|
|
|
1,73
|
1,19
|
1,16
|
1,15
|
1,09
|
1,08
|
1,15
|
1,26
|
1,28
|
1,16
|
1,33
|
1,17
|
1,17
|
1,12
|
1,16
|
1,18
|
1,18
|
1,25
|
1,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
96K
|
€
76K
|
€
85K
|
€
83K
|
€
160K
|
€
142K
|
€
130K
|
€
146K
|
€
153K
|
€
151K
|
€
165K
|
€
201K
|
€
192K
|
€
212K
|
€
158K
|
€
137K
|
€
133K
|
€
95K
|
€
71K
|
|
|
€
80K
|
€
64K
|
€
73K
|
€
72K
|
€
151K
|
€
132K
|
€
113K
|
€
115K
|
€
120K
|
€
130K
|
€
143K
|
€
172K
|
€
164K
|
€
189K
|
€
136K
|
€
117K
|
€
113K
|
€
76K
|
€
53K
|
|
|
€
56K
|
€
64K
|
€
73K
|
€
72K
|
€
146K
|
€
132K
|
€
113K
|
€
115K
|
€
120K
|
€
130K
|
€
124K
|
€
172K
|
€
164K
|
€
189K
|
€
136K
|
€
117K
|
€
113K
|
€
76K
|
€
53K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,32%
|
15,96%
|
14,08%
|
12,75%
|
5,24%
|
7,04%
|
12,97%
|
20,77%
|
21,72%
|
14,15%
|
13,42%
|
14,68%
|
14,37%
|
10,64%
|
13,43%
|
15,10%
|
15,28%
|
20,07%
|
24,99%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,91
|
89,20
|
45,88
|
30,95
|
|
|
|
|
8,53
|
|
|
36,21
|
13,47
|
5 737,27
|
71,14
|
72,98
|
46,57
|
40,41
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,35%
|
2,16%
|
11,49%
|
20,66%
|
-19,43%
|
-69,05%
|
-79,42%
|
-9,82%
|
35,81%
|
-3,61%
|
-33,51%
|
6,68%
|
18,20%
|
6,16%
|
1,85%
|
1,93%
|
5,86%
|
7,48%
|
8,28%
|
|
|
22,35%
|
2,16%
|
11,49%
|
20,66%
|
-19,43%
|
-69,05%
|
-79,42%
|
-9,82%
|
35,81%
|
-3,61%
|
-33,51%
|
6,68%
|
18,20%
|
6,16%
|
1,85%
|
1,93%
|
5,86%
|
7,48%
|
8,28%
|
|
|
3,65
|
0,35
|
1,62
|
2,63
|
-1,02
|
-4,86
|
-10,30
|
-2,04
|
7,78
|
-0,51
|
-4,50
|
0,98
|
2,61
|
0,66
|
0,25
|
0,29
|
0,90
|
1,50
|
2,07
|
|
|
22,35
|
2,16
|
11,49
|
20,66
|
-19,43
|
-69,05
|
-79,42
|
-9,82
|
35,81
|
-3,61
|
-33,51
|
6,68
|
18,20
|
6,16
|
1,85
|
1,93
|
5,86
|
7,48
|
8,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
131,45
|
52,84
|
65,76
|
11,27
|
192
|
192,27
|
188,77
|
|
218,20
|
195,16
|
228,06
|
254,11
|
236,05
|
222,69
|
160,30
|
154,18
|
147,51
|
101,91
|
50,36
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
131,45
|
52,84
|
65,76
|
11,27
|
192,00
|
192,27
|
188,77
|
|
218,20
|
195,16
|
228,06
|
254,11
|
236,05
|
222,69
|
160,30
|
154,18
|
147,51
|
101,91
|
50,36
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,30
|
6,10
|
6,10
|
6,90
|
7
|
7
|
6
|
6,30
|
7
|
7
|
7
|
7
|
7
|
7
|
7,30
|
7,80
|
7,90
|
6,30
|
6
|
|
|
€
7K
|
€
7K
|
€
6K
|
€
4K
|
€
3K
|
€
5K
|
€
5K
|
€
5K
|
€
4K
|
€
4K
|
€
5K
|
€
4K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
6K
|
€
5K
|
€
5K
|