S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
194K
|
€
223K
|
€
442K
|
€
934K
|
€
599K
|
|
|
-
|
|
|
-13,26%
|
-49,48%
|
-52,67%
|
56,09%
|
|
|
|
|
|
|
€
30K
|
€
7K
|
€
6K
|
€
4K
|
€
-1K
|
€
538
|
€
-3K
|
€
-4K
|
|
|
€
182K
|
€
153K
|
€
593K
|
€
587K
|
€
583K
|
€
98K
|
€
98K
|
€
101K
|
|
|
€
7K
|
€
5K
|
€
27K
|
€
26K
|
€
27K
|
€
3K
|
€
4K
|
€
4K
|
|
|
€
13K
|
€
3K
|
€
1 000
|
|
-
|
€
90K
|
|
-
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
-
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-4K
|
€
-5K
|
€
-4K
|
€
-4K
|
€
-6K
|
€
-3K
|
€
-2K
|
|
|
Marge EBITDA
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-4K
|
€
-5K
|
€
-4K
|
€
-4K
|
€
-6K
|
€
-3K
|
€
-4K
|
|
|
€
30K
|
€
7K
|
€
6K
|
€
4K
|
€
-1K
|
€
538
|
€
-3K
|
€
-4K
|
|
|
Marge nette
|
|
|
|
|
|
|
|
|
|
-
|
€
-5K
|
€
9K
|
€
47K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
3K
|
€
382
|
€
179K
|
€
779K
|
€
616K
|
€
22K
|
€
16K
|
|
|
€
30K
|
€
7K
|
€
6K
|
€
4K
|
€
-1K
|
€
538
|
€
-3K
|
€
-2K
|
|
|
€
144K
|
€
114K
|
€
699K
|
€
702K
|
€
745K
|
€
98K
|
€
1,75M
|
€
704K
|
|
|
1,24
|
1,16
|
2,02
|
1,80
|
2,04
|
1,11
|
19,57
|
5,20
|
|
|
1,24
|
1,16
|
2,02
|
1,80
|
2,04
|
1,11
|
-2,54
|
1,26
|
|
|
1,24
|
1,16
|
2,02
|
1,80
|
2,04
|
1,11
|
106,96
|
5,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
805K
|
€
886K
|
€
1,44M
|
€
1,63M
|
€
1,46M
|
€
1,01M
|
€
1,84M
|
€
871K
|
|
|
€
610K
|
€
721K
|
€
683K
|
€
883K
|
€
715K
|
€
908K
|
€
1,74M
|
€
770K
|
|
|
€
610K
|
€
721K
|
€
683K
|
€
883K
|
€
715K
|
€
908K
|
€
17K
|
€
149K
|
|
|
|
|
|
|
|
-
|
€
1,65M
|
€
603K
|
|
|
22,65%
|
17,20%
|
41,24%
|
35,97%
|
39,93%
|
9,78%
|
5,31%
|
11,61%
|
|
|
|
|
|
|
|
0
|
16,85
|
5,96
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,39%
|
4,44%
|
1,05%
|
0,67%
|
-0,21%
|
0,55%
|
-3,29%
|
-1,94%
|
|
|
16,39%
|
4,44%
|
1,05%
|
0,67%
|
-0,21%
|
0,55%
|
-3,29%
|
-3,83%
|
|
|
3,71
|
0,76
|
0,44
|
0,24
|
-0,08
|
0,05
|
-0,18
|
-0,44
|
|
|
16,39
|
4,44
|
1,05
|
0,67
|
-0,21
|
0,55
|
-3,29
|
-3,83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
25,22
|
38,72
|
24,82
|
57,74
|
63,12
|
134,63
|
6,78
|
77,62
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
667,24
|
377,40
|
|
|
|
|
|
|
|
|
1,09
|
1,93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|