S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
11K
|
€
7K
|
€
7K
|
€
7K
|
€
8K
|
€
11K
|
€
6K
|
€
8K
|
€
9K
|
€
4K
|
€
4K
|
€
11K
|
€
5K
|
€
6K
|
€
6K
|
€
7K
|
€
7K
|
€
6K
|
€
6K
|
|
|
€
3K
|
€
63K
|
€
-8K
|
€
-70K
|
€
-6K
|
€
-5K
|
€
-2K
|
€
251K
|
€
1K
|
€
3K
|
€
-2K
|
€
-2K
|
€
3K
|
€
-803
|
€
251
|
€
267
|
€
584
|
€
304
|
€
4K
|
€
4K
|
|
|
€
355K
|
€
351K
|
€
288K
|
€
296K
|
€
366K
|
€
373K
|
€
378K
|
€
380K
|
€
129K
|
€
128K
|
€
125K
|
€
128K
|
€
130K
|
€
127K
|
€
127K
|
€
127K
|
€
127K
|
€
126K
|
€
126K
|
€
122K
|
|
|
€
33K
|
€
24K
|
€
15K
|
€
17K
|
€
19K
|
€
21K
|
€
24K
|
€
23K
|
€
11K
|
€
12K
|
€
8K
|
€
8K
|
€
13K
|
€
12K
|
€
13K
|
€
13K
|
€
14K
|
€
14K
|
€
14K
|
€
14K
|
|
|
|
|
|
€
65K
|
€
436
|
€
2K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
8K
|
€
3K
|
€
5K
|
€
4K
|
€
6K
|
€
9K
|
€
5K
|
€
7K
|
€
8K
|
€
3K
|
€
3K
|
€
9K
|
€
4K
|
€
5K
|
€
5K
|
€
6K
|
€
6K
|
€
5K
|
€
5K
|
|
|
€
3K
|
€
-4K
|
€
-7K
|
€
-5K
|
€
-6K
|
€
-4K
|
€
-774
|
€
-5K
|
€
2K
|
€
3K
|
€
-2K
|
€
-2K
|
€
4K
|
€
-726
|
€
331
|
€
340
|
€
660
|
€
376
|
€
4K
|
€
4K
|
|
|
€
5K
|
€
-3K
|
€
-8K
|
€
155K
|
€
1K
|
€
3K
|
€
5K
|
€
3K
|
€
1K
|
€
3K
|
€
-2K
|
€
-2K
|
€
3K
|
€
-803
|
€
251
|
€
267
|
€
584
|
€
304
|
€
4K
|
€
4K
|
|
|
€
14K
|
€
256K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
271K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
0
|
€
169K
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
34K
|
€
9K
|
€
944
|
€
4K
|
€
9K
|
€
11K
|
€
9K
|
€
2K
|
€
4K
|
€
6K
|
€
2K
|
€
3K
|
€
1K
|
€
10K
|
€
3K
|
€
8K
|
€
2K
|
€
25K
|
€
21K
|
|
|
€
22K
|
€
75K
|
€
3K
|
€
-60K
|
€
4K
|
€
5K
|
€
8K
|
€
261K
|
€
6K
|
€
8K
|
€
3K
|
€
3K
|
€
8K
|
€
4K
|
€
5K
|
€
5K
|
€
6K
|
€
6K
|
€
5K
|
€
5K
|
|
|
€
-294K
|
€
-301K
|
€
-141K
|
€
-144K
|
€
-83K
|
€
-87K
|
€
-92K
|
€
-100K
|
€
-91K
|
€
-97K
|
€
-105K
|
€
-108K
|
€
-110K
|
€
-119K
|
€
-123K
|
€
-128K
|
€
-133K
|
€
-139K
|
€
24K
|
€
19K
|
|
|
0.12
|
0.10
|
0.06
|
0.01
|
0.05
|
0.10
|
0.11
|
0.08
|
0.02
|
0.04
|
0.05
|
0.03
|
0.04
|
0.03
|
0.07
|
0.04
|
0.06
|
0.02
|
33.29
|
11.19
|
|
|
0.12
|
0.10
|
0.06
|
0.01
|
0.05
|
0.10
|
0.11
|
0.08
|
0.02
|
0.04
|
0.05
|
0.03
|
0.04
|
0.03
|
0.07
|
0.04
|
0.06
|
0.02
|
33.29
|
11.19
|
|
|
0.12
|
0.10
|
0.06
|
0.01
|
0.05
|
0.10
|
0.11
|
0.08
|
0.02
|
0.04
|
0.05
|
0.03
|
0.04
|
0.03
|
0.07
|
0.04
|
0.06
|
0.02
|
33.29
|
11.19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
710K
|
€
707K
|
€
439K
|
€
441K
|
€
454K
|
€
470K
|
€
482K
|
€
490K
|
€
222K
|
€
229K
|
€
236K
|
€
238K
|
€
245K
|
€
248K
|
€
260K
|
€
260K
|
€
269K
|
€
268K
|
€
127K
|
€
124K
|
|
|
€
334K
|
€
334K
|
€
151K
|
€
145K
|
€
87K
|
€
97K
|
€
104K
|
€
110K
|
€
93K
|
€
102K
|
€
111K
|
€
111K
|
€
115K
|
€
122K
|
€
133K
|
€
133K
|
€
142K
|
€
142K
|
€
744
|
€
2K
|
|
|
€
332K
|
€
332K
|
€
149K
|
€
145K
|
€
87K
|
€
97K
|
€
104K
|
€
110K
|
€
93K
|
€
102K
|
€
111K
|
€
111K
|
€
115K
|
€
122K
|
€
133K
|
€
133K
|
€
142K
|
€
142K
|
€
744
|
€
2K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49.94%
|
49.66%
|
65.71%
|
67.19%
|
80.74%
|
79.41%
|
78.45%
|
77.62%
|
58.26%
|
55.72%
|
53.13%
|
53.6%
|
53.16%
|
50.97%
|
48.97%
|
48.92%
|
47.23%
|
47.11%
|
99.41%
|
98.47%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15.67
|
40.41
|
55.66
|
29.78
|
19.97
|
15.27
|
11.01
|
21.33
|
14.11
|
13.18
|
39.88
|
39.89
|
13.40
|
28.49
|
24.90
|
24.86
|
24.81
|
23.64
|
0.16
|
0.39
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.15%
|
21.29%
|
0.89%
|
-20.32%
|
1.04%
|
1.4%
|
2.08%
|
68.68%
|
4.96%
|
5.88%
|
2.12%
|
2.09%
|
6.5%
|
3.32%
|
4.12%
|
4.14%
|
4.44%
|
4.69%
|
3.71%
|
3.94%
|
|
|
0.9%
|
17.9%
|
-2.65%
|
-23.77%
|
-1.75%
|
-1.33%
|
-0.62%
|
65.99%
|
1.09%
|
1.97%
|
-1.87%
|
-1.82%
|
2.65%
|
-0.63%
|
0.2%
|
0.21%
|
0.46%
|
0.24%
|
2.97%
|
3.17%
|
|
|
0.45
|
8.89
|
-1.74
|
-15.97
|
-1.41
|
-1.06
|
-0.48
|
51.23
|
0.63
|
1.10
|
-0.99
|
-0.98
|
1.41
|
-0.32
|
0.10
|
0.10
|
0.22
|
0.11
|
2.95
|
3.12
|
|
|
0.90
|
17.90
|
-2.65
|
-23.77
|
-1.75
|
-1.33
|
-0.62
|
65.99
|
1.09
|
1.97
|
-1.87
|
-1.82
|
2.65
|
-0.63
|
0.20
|
0.21
|
0.46
|
0.24
|
2.97
|
3.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|