S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-72K
|
€
-2K
|
€
-9K
|
€
8K
|
€
13K
|
€
13K
|
€
17K
|
€
8K
|
€
16K
|
€
20K
|
€
20K
|
€
10K
|
€
13K
|
€
17K
|
€
16K
|
€
16K
|
€
14K
|
|
|
€
-90K
|
€
-21K
|
€
-31K
|
€
-10K
|
€
-5K
|
€
-4K
|
€
2K
|
€
-7K
|
€
878
|
€
5K
|
€
6K
|
€
-4K
|
€
-2K
|
€
-8K
|
€
-10K
|
€
-11K
|
€
-15K
|
|
|
€
-139K
|
€
-49K
|
€
-27K
|
€
3K
|
€
13K
|
€
18K
|
€
30K
|
€
28K
|
€
35K
|
€
34K
|
€
29K
|
€
23K
|
€
27K
|
€
29K
|
€
37K
|
€
47K
|
€
58K
|
|
|
-
|
-
|
-
|
€
3K
|
€
7K
|
€
7K
|
€
14K
|
€
6K
|
€
14K
|
€
19K
|
€
20K
|
€
8K
|
€
11K
|
€
11K
|
€
11K
|
€
11K
|
€
10K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-77K
|
€
-7K
|
€
-14K
|
€
4K
|
€
9K
|
€
9K
|
€
13K
|
€
4K
|
€
12K
|
€
17K
|
€
17K
|
€
7K
|
€
10K
|
€
14K
|
€
14K
|
€
13K
|
€
12K
|
|
|
€
-81K
|
€
-13K
|
€
-28K
|
€
-10K
|
€
-5K
|
€
-4K
|
€
2K
|
€
-7K
|
€
912
|
€
5K
|
€
6K
|
€
-4K
|
€
-2K
|
€
1K
|
€
-1K
|
€
-2K
|
€
-5K
|
|
|
€
-90K
|
€
-21K
|
€
-31K
|
€
-10K
|
€
-5K
|
€
-4K
|
€
2K
|
€
-7K
|
€
878
|
€
5K
|
€
6K
|
€
-4K
|
€
-2K
|
€
-8K
|
€
-10K
|
€
-11K
|
€
-15K
|
|
|
€
-40K
|
€
60K
|
€
4K
|
€
0
|
€
3K
|
€
3K
|
-
|
€
1
|
-
|
|
|
|
-
|
-
|
-
|
-
|
€
-978
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
30K
|
€
7K
|
€
179
|
€
588
|
€
643
|
€
817
|
€
852
|
€
887
|
€
921K
|
€
955
|
|
|
€
367
|
€
91
|
€
661
|
|
|
|
€
-86K
|
€
-15K
|
€
-16K
|
€
4K
|
€
9K
|
€
9K
|
€
13K
|
€
4K
|
€
12K
|
€
17K
|
€
17K
|
€
7K
|
€
10K
|
€
5K
|
€
5K
|
€
4K
|
€
2K
|
|
|
€
-201K
|
€
-156K
|
€
-81K
|
€
-61K
|
€
-65K
|
€
-71K
|
€
-98K
|
€
-112K
|
€
-116K
|
|
|
|
|
€
-179K
|
€
-184K
|
€
-189K
|
|
|
|
0.15
|
0.26
|
0.09
|
0.00
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
|
|
|
|
0.00
|
0.00
|
0.00
|
|
|
|
0.15
|
0.26
|
0.09
|
0.00
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
|
|
|
|
0.00
|
0.00
|
0.00
|
|
|
|
0.15
|
0.26
|
0.09
|
0.00
|
0.01
|
0.01
|
0.01
|
0.01
|
0.01
|
|
|
|
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
98K
|
€
162K
|
€
62K
|
€
65K
|
€
79K
|
€
90K
|
€
129K
|
€
140K
|
€
152K
|
€
163K
|
€
174K
|
€
185K
|
€
196K
|
€
208K
|
€
221K
|
€
236K
|
€
250K
|
|
|
€
237K
|
€
210K
|
€
89K
|
€
61K
|
€
66K
|
€
72K
|
€
99K
|
€
113K
|
€
117K
|
€
129K
|
€
146K
|
€
162K
|
€
169K
|
€
179K
|
€
184K
|
€
189K
|
€
193K
|
|
|
€
237K
|
€
210K
|
€
89K
|
€
60K
|
€
66K
|
€
72K
|
€
99K
|
€
113K
|
€
117K
|
|
|
|
€
169K
|
€
170K
|
€
175K
|
€
180K
|
€
183K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-141.24%
|
-29.99%
|
-44.07%
|
4.99%
|
16.88%
|
19.94%
|
22.96%
|
19.7%
|
22.93%
|
20.79%
|
16.41%
|
12.46%
|
13.99%
|
13.94%
|
16.59%
|
19.78%
|
23.05%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15.92
|
7.22
|
8.06
|
7.43
|
26.57
|
9.53
|
7.75
|
8.58
|
23.21
|
16.84
|
12.72
|
13.50
|
14.65
|
16.69
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61.86%
|
30.47%
|
60.11%
|
117.78%
|
67.81%
|
49.55%
|
45.01%
|
15.22%
|
35.17%
|
49.05%
|
59.22%
|
30.1%
|
36.37%
|
18.6%
|
12.83%
|
8.15%
|
3.72%
|
|
|
65%
|
43.66%
|
111.78%
|
-313.31%
|
-34.46%
|
-21.96%
|
6.65%
|
-25.87%
|
2.53%
|
15.56%
|
19.56%
|
-19.2%
|
-5.69%
|
-26.35%
|
-27.48%
|
-23.47%
|
-25.61%
|
|
|
-91.80
|
-13.09
|
-49.26
|
-15.63
|
-5.82
|
-4.38
|
1.53
|
-5.10
|
0.58
|
3.23
|
3.21
|
-2.39
|
-0.80
|
-3.67
|
-4.56
|
-4.64
|
-5.90
|
|
|
65.00
|
43.66
|
111.78
|
-313.31
|
-34.46
|
-21.96
|
6.65
|
-25.87
|
2.53
|
15.56
|
19.56
|
-19.20
|
-5.69
|
-26.35
|
-27.48
|
-23.47
|
-25.61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|